In: Accounting
prepare a classified balance sheet for the month ending August
On the 1st of August, “Brothers haircut” had these transactions during this month. On August 2, Paid $2200 cash for August salon rent. On August 4, Incurred $380 of advertising costs due in 20 days On August 5, Purchased salon equipment for $120 On August 7, Paid for supplies (shampoos, creams, and gels) $350 On August 8, received $280 for selling gels On August 12, paid $180 water bill On August 12, paid $160 for electricity bill On August 14, incurred $1050 for the business’s bank loan due in 14 days On August 16, purchased a new chair set up for $400 On August 17, paid the amount due for the influencer $380 for advertising On August 19, paid $90 for my internet bill On August 21, received for $200 selling of shampoos On August 23, paid $110 for insurance On August 24, cleaner $110 On August 27, paid $1050 for the business’s bank loan On August 28, gas bills $35 On August 30, extra salary cost to a new trainee $400 On August 30, purchased a new tv screen $600 On August 30, paid $6000 in salaries for the month of August. On August 30, received $14000 from haircuts services during the month of August. And $500 of selling gels, creams, and shampoos
BROTHER'S HAIRCUT
BALANCE SHEET AS ON 31st AUGUST
LIABILITIES | AMOUNT($) | ASSETS:- | AMOUNT($) |
Capital | Fixed assets: | ||
Net Profit as per P&L | 4115 | Salon Equipment | 120 |
Chairs | 400 | ||
Cleaner | 110 | ||
TV Screen | 600 | ||
Current Liablities | |||
Cash | 2885 | ||
Total | 4115 | Total | 4115 |
Working Notes:-
Cash Account for August
Receipts | Amount($) | Payments | Amount($) |
To Sales | 980 | By Rent | 2200 |
To Rendering of Services | 14000 | By Advertisement | 380 |
By Suppliers | 350 | ||
By Water Bill | 180 | ||
By Electricity Bill | 160 | ||
By Loan Preoceesing Charges | 1050 | ||
By Insurance | 110 | ||
By Gas Bill | 35 | ||
By staff salary | 6400 | ||
By Salon Equipment | 120 | ||
By Chairs | 400 | ||
By Cleaner | 110 | ||
By TV Screen | 600 | ||
By Balance C/d | 2885 | ||
Total | 14980 | Total | 14980 |
PROFIT & LOSS ACCOUNT FOR MONTH ENDING 30th AUGUST
PARTICULARS | AMOUNT($) | PARTICULARS | AMOUNT($) |
To Rent | 2200 | By Sales | 980 |
To Advertisment | 380 | (280+200+500) | |
To Suppliers | 350 | By Rendering of Services | 14000 |
to water bill | 180 | ||
To Electricity Bill | 160 | ||
To Loan Processing Charges | 1050 | ||
To Insurance | 110 | ||
To gas Bill | 35 | ||
To Staff Salary(400+6000) | 6400 | ||
To Net Profit | 4115 | ||
Total | 14980 | Total | 14980 |
3) The above balance sheet has been prepared in T-form since there is no information given in question whether it is a company or not. Further, the balance sheet has been prepared on the basis of information given to us. since there is no opening balances given we assume it a newly opened business.