Question

In: Accounting

Question 2 The following are the financial statements for the year ended 30th June 2020. Sales...

Question 2

The following are the financial statements for the year ended 30th June 2020.

Sales (credit)

500,000

Cost of goods sold

(300,00)

Gross profit

200,000

Loss on sale of plant

5,000

Depreciation – buildings

4,000

Depreciation – plant and equipment

8,000

Bad and doubtful debts

2,600

Other administrative and selling expenses

140,000

(159,600)

Profit before tax

40,400

Tax expense

(10,000)

Profit after tax

30,400

Dividend – Ordinary share

(20,750)

Retained profits

9,650

Earth Ltd

Balance Sheet as at 30 June

2020

2019

Current assets

Cash at bank

55,500

34,500

Accounts receivable

228,000

131,000

Provision for doubtful debts

(8,000)

(6,000)

Inventory

55,000

83,000

Non-current assets

Land

80,000

45,000

Buildings

136,000

112,000

Acc. Depreciation - Buildings

(28,000)

(24,000)

Plant and equipment

114,000

100,000

Acc. Depreciation – Plant and equipment

(64,000)

(64,000)

568,500

411,500

Current liabilities

Accounts payables

112,600

118,000

Accrued expenses: Other administrative expenses

19,000

12,000

Dividend payable

5,250

6,500

Tax payable

3,000

1,000

Non-current liabilities

Debenture

120,000

100,000

Shareholders’ equity

Ordinary shares

225,000

120,000

Asset revaluation reserve

20,000

0

Retained earnings

63,650

54,000

568,500

411,500

Notes:

1.      A piece of existing land has been revalued upwards. Two pieces of land were acquired during the year. There was no disposal of land during the year.

2.      Plant and equipment costing $33,000 was sold.

3.      No buildings were sold during the year.

Required:

Prepare a cash flow statement for the year ended 30 June 2020 as per AASB107 (show all workings).

Solutions

Expert Solution


Related Solutions

The following are extracts from an income statement for the year ended 30th June 2018: $...
The following are extracts from an income statement for the year ended 30th June 2018: $ Sales revenue 12,000 Cost of sales 6,500 Administrative expenses 2,000 Interest received 50 Interest paid 200 Advertising expenses 550 Taxation (30%) 840 Dividends paid to shareholders 960 What is profit before tax?
The Income Statement and general ledger for the year ended 30th June 2019 reflected the following:...
The Income Statement and general ledger for the year ended 30th June 2019 reflected the following: PERFORMANCE DETAILS Sales 3,030,053 Less: sales returns (59,413) Net sales 2,970,640 Cost of goods sold 1,928,360 General expenses (All expenses EXCLUDING depreciation, bad debts written off & Income tax expense) 606,482 Income tax expense 97,860 Bad debts written off 2,840 Depreciation expense 109,624 Profit after tax $225,474 Additional information: 1. A fully depreciated machine with a cost of $14,200 was scrapped during the year....
The following information relates to Egoly Ltd for the year ended 30th June 2019: EGOLY LTD...
The following information relates to Egoly Ltd for the year ended 30th June 2019: EGOLY LTD BALANCE SHEET AS AT 30th JUNE 2019 2019 2018 $ $ ASSETS Current Assets    Cash at bank 67,710 59,666    Accounts receivable 252,760 283,290    Inventory 1,107,600 951,400    Prepaid expenses 113,600 35,500 Total current assets 1,541,670 1,329,856 Non-current assets    Equipment 1,263,800 823,600    Accumulated depreciation – equipment (238,560) (143,136) Total non-current assets 1,025,240 680,464 TOTAL ASSETS 2,566,910 2,010,320 LIABILITIES & SHAREHOLDERS...
Prepare a statement of Cash Flows For the year ended June 30th, 2020 6/30/20 6/30/19 Debits...
Prepare a statement of Cash Flows For the year ended June 30th, 2020 6/30/20 6/30/19 Debits Credits Debits Credits Cash $6,300 $-   $5,000 $-   Accounts Receivable 1,200 750 Prepaid Insurance 760 530 Land 9,000 -   Equipment 15,000 15,000 Accumulated Depreciation - Equipment 1,350 350 Building 40,000 -   Accumulated Depreciation - Building 2,000 -   Notes Payable 5,000 1,000 Accounts Payable 570 250 Salaries and Wages Payable 450 300 Interest Payable 50 50 Deferred Revenue 800 800 Long Term Debt 32,000 -  ...
Days Ltd's financial year ended on 30 June 2020. The following events occurred between the end...
Days Ltd's financial year ended on 30 June 2020. The following events occurred between the end of the reporting period and the date the directors of Edwards Ltd expect to authorise the financial statements for issue: On 3 July 2020, directors proposed a final dividend of $120,000. On 15 July 2020, Days Ltd took delivery of building materials (inventory). Building materials were purchased from a Chinese manufacturer. Building materials were in transit at the end of the reporting period. An...
Leopard Ltd's financial year ended on 30 June 2020. The following events occurred between the end...
Leopard Ltd's financial year ended on 30 June 2020. The following events occurred between the end of the reporting period and the date the directors of Leopard Ltd expect to authorise the financial statements for issue: On 25 July 2020, directors proposed a final dividend of $180 000 which requires approval at the annual general meeting. On 15 July 2020, the financial cost of inventory shipped from overseas is determined. The inventory was received in June 2020 and the cost...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020:...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020: - Net income for the year $ 460,000. - 8% Convertible bonds issued at par $1,000,000 ($1000 per bond), each bond convertible into 20 common shares $1,000,000 - 6% non-cumulative preferred shares $100 par value. $1,000,000 - Common shares 120,000 authorized, 60,000 issued and outstanding $ 600,000 - Stock options (call option granted in a prior year) to purchase 30,000 common shares at $10...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020:...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020: - Net income for the year $ 460,000. - 8% Convertible bonds issued at par $1,000,000 ($1000 per bond), each bond convertible into 20 common shares $1,000,000 - 6% non-cumulative preferred shares $100 par value. $1,000,000 - Common shares 120,000 authorized, 60,000 issued and outstanding $ 600,000 - Stock options (call option granted in a prior year) to purchase 30,000 common shares at $10...
You are auditing Duong Ltd for the year ended 30th June 2019. Duong is a supplier...
You are auditing Duong Ltd for the year ended 30th June 2019. Duong is a supplier of technology equipment, and you have identified a material misstatement in the inventory account. Duong has not written a now obsolete product range down to the lower of cost and net realisable value as required by Australian Accounting standards. Furthermore, in the Chairman’s Report it state’s the company has experienced a 5 per cent growth in market share over the past 12 months. This...
Smart Company is preparing its financial statements for the year ended June 30, 2017. The financial...
Smart Company is preparing its financial statements for the year ended June 30, 2017. The financial statements are complete except for the statement of cash flows. You have been asked to prepare a statement of cash flows for the year ended June 30, 2017. Download the excel spreadsheet found in the link below. Required: Prepare a spreadsheet to support a statement of cash flows for the year ended June 30, 2017. In the tab named ‘Journal Entries’, show in journal...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT