Prepare a statement of Cash Flows For the year ended June 30th, 2020 6/30/20 6/30/19 Debits...

Prepare a statement of Cash Flows For the year ended June 30th, 2020

	6/30/20		6/30/19
	Debits	Credits	Debits	Credits
Cash	$6,300	$-	$5,000	$-
Accounts Receivable	1,200		750
Prepaid Insurance	760		530
Land	9,000		-
Equipment	15,000		15,000
Accumulated Depreciation - Equipment		1,350		350
Building	40,000		-
Accumulated Depreciation - Building		2,000		-
Notes Payable		5,000		1,000
Accounts Payable		570		250
Salaries and Wages Payable		450		300
Interest Payable		50		50
Deferred Revenue		800		800
Long Term Debt		32,000		-
Common Stock		1,400		1,400
Additional Paid in Capital		12,600		12,600
Retained Earnings		4,530		1,000
Dividends	600
Sales		35,000		16,050
Cost of Sales	10,350		4,230
Selling Expenses	1,850		750
Salaries and Wages Expense	4,200		3,850
Depreciation Expense	3,000		350
Insurance Expense	1,800		1,800
Utilities Expense	1,490		1,490
Interest Expense	200		50
	$95,750	$95,750	$33,800	$33,800

Expert Solution

ekkarill92 answered 3 years ago

(a) Prepare a Statement of Cash Flows for the year ended 30 June 2020 using the...

(a) Prepare a Statement of Cash Flows for the year ended 30 June 2020 using the direct method, ignoring GST. Show all workings on the Workings page. (b) Using the relevant information from the question above, identify two (2) specific items (including their values) which causes a difference between Net Profit and Net Cash from Operating Activities and analyse why it causes a difference. The following financial statements relate to Clarke Ltd for the financial year ended 30 June 2020....

Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect...

Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect method Assets Cash $ 105,700 $ 47,000 Accounts receivable, net 69,500 54,000 Inventory 66,800 91,000 Prepaid expenses 4,700 6,000 Total current assets 246,700 198,000 Equipment 127,000 118,000 Accum. depreciation—Equipment (28,500 ) (10,500 ) Total assets $ 345,200 $ 305,500 Liabilities and Equity Accounts payable $ 28,000 $ 34,500 Wages payable 6,300 15,600 Income taxes payable 3,700 4,400 Total current liabilities 38,000 54,500 Notes payable...

Rupert Ltd is preparing a Cash Flow Statement for the year ended 30 June 2020. The...

Rupert Ltd is preparing a Cash Flow Statement for the year ended 30 June 2020. The following information is available: 2020 2019 Cash at Bank 788 556 Accounts Receivable 775 610 Inventory 834 867 Accounts Payable 521 501 Salaries Payable 90 360 The Income Statement contained the following data as at 30 June: 2020 Credit sales 6,583 Cost of sales 3,400 Wages expense 1,070 Other expenses 1,920 Required: Using the direct method, prepare the Operating Activities section of the Cash...

The following are extracts from an income statement for the year ended 30th June 2018: $...

The following are extracts from an income statement for the year ended 30th June 2018: $ Sales revenue 12,000 Cost of sales 6,500 Administrative expenses 2,000 Interest received 50 Interest paid 200 Advertising expenses 550 Taxation (30%) 840 Dividends paid to shareholders 960 What is profit before tax?

Question 2 The following are the financial statements for the year ended 30th June 2020. Sales...

Question 2 The following are the financial statements for the year ended 30th June 2020. Sales (credit) 500,000 Cost of goods sold (300,00) Gross profit 200,000 Loss on sale of plant 5,000 Depreciation – buildings 4,000 Depreciation – plant and equipment 8,000 Bad and doubtful debts 2,600 Other administrative and selling expenses 140,000 (159,600) Profit before tax 40,400 Tax expense (10,000) Profit after tax 30,400 Dividend – Ordinary share (20,750) Retained profits 9,650 Earth Ltd Balance Sheet as at 30...

Based on the financial statements provided, prepare a statement of cash flows for the year ended...

Based on the financial statements provided, prepare a statement of cash flows for the year ended February 28, 2018. SILVER CLOUD COMPUTING Income Statements For the Years Ended February 28, 2018 and 2017 fye 2/28/2018 fye 2/28/2017 (in thousands) (in thousands) Sales $ 225,000 $ 200,000 Sales Discounts 3,375 2,500 Net Sales 221,625 197,500 Wages and Salaries 73,500 70,000 Bad Debt Expense 2,100 2,000 Depreciation 20,000 20,000 Marketing Expense ...

Prepare the financing section of the statement of cash flows for the year ended December 31,...

Prepare the financing section of the statement of cash flows for the year ended December 31, 2018. 13) Dakota Telescopes Company uses the indirect method to prepare the statement of cash flows. Refer to the following income statement: Dakota Telescopes Company Income Statement Year Ended December 31, 2019 Sales Revenue $275,000 Interest Revenue 2,600 Total Revenues $277,600 Cost of Goods Sold 135,000 Salary Expense 66,500 Depreciation Expense 32,000 Other Operating Expenses 35,900 Interest Expense 2,400 Income Tax...

Prepare SBC’s statement of cash flows for the month ended August 31st, 2020. On August 1st,...

Prepare SBC’s statement of cash flows for the month ended August 31st, 2020. On August 1st, 2020, Strange Brew Coffee (SBC) had a cash balance of $8,000. SBC had the following cash transactions in the month of August: August 5th: Customers paid $500 cash for coffee. August 10th: SBC paid $1,200 cash owed to their bank (the loan was interest-free). August 15th: SBC paid employees $900 cash for work performed. August 20th: SBC issued stock to investors for $2,500 cash....

The Income Statement and general ledger for the year ended 30th June 2019 reflected the following:...

The Income Statement and general ledger for the year ended 30th June 2019 reflected the following: PERFORMANCE DETAILS Sales 3,030,053 Less: sales returns (59,413) Net sales 2,970,640 Cost of goods sold 1,928,360 General expenses (All expenses EXCLUDING depreciation, bad debts written off & Income tax expense) 606,482 Income tax expense 97,860 Bad debts written off 2,840 Depreciation expense 109,624 Profit after tax $225,474 Additional information: 1. A fully depreciated machine with a cost of $14,200 was scrapped during the year....

Prepare the statement of cash flows for the year ended December 31,2017 using the indirect method

XS supply company is developing its annual financial statement at December 31,2017. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized Particulars 2017 2018 Balance sheet at December 31 Cash $ 50,720 $ 34,800 Accounts Receivable 42,850 36,100 Merchandise Inventory 49,750 43,700 Property & Equipment 1,64,000 1,38,000 Less : Accumulated Depreciation (39,600) (34,500) 2,67,720 2,18,100 Accounts Payable 40,050 30,700 Wages Payable 1,910 2,400 Note Payable,Long...

Question