In: Finance
Gateway Tours is choosing between two bus models. One is more expensive to purchase and maintain, but lasts much longer than the other. Its discount rate is 12%. It plans to continue with one of the two models for the foreseeable future. Based on the costs of each model shown below, which should it choose?
Model/ Time | 0 | 1 | 2 | 3 | 4 |
5 |
7 |
---|---|---|---|---|---|---|---|
Old Reliable |
−200 |
−5 |
−5 |
−5 |
−5 |
−5 |
−5 |
Short and Sweet |
−100 |
−3 |
−3 |
−3 |
−3 |
Old ReliableShort or Sweet
Witthout solving it is quite clear that Short and sweet will cost less
We will have to calculate EAC Equivalant Annual cost
Equivalent annual cost (EAC) is the annual cost of owning and maintaining an asset determined by dividing the present value of the asset purchase, operations and maintenance cost by the present value of annuity factor
OLD RELIABLE
Year | Cash Flow | PV Factor @ 12% | Present Value |
0 | 200 | 1.00 | 200.00 |
1 | 5 | 0.89 | 4.46 |
2 | 5 | 0.80 | 3.99 |
3 | 5 | 0.71 | 3.56 |
4 | 5 | 0.64 | 3.18 |
5 | 5 | 0.57 | 2.84 |
6 | 5 | 0.51 | 2.53 |
7 | 5 | 0.45 | 2.26 |
Present Value Annuity Factor | 5.56 | 222.82 |
EAC = 222.82 / 5.56 = 40.04
Short & Sweet
Year | Cash Flow | PV Factor @ 12% | Present Value |
0 | 100 | 1.00 | 100.00 |
1 | 3 | 0.89 | 2.68 |
2 | 3 | 0.80 | 2.39 |
3 | 3 | 0.71 | 2.14 |
4 | 3 | 0.64 | 1.91 |
Present Value Annuity Factor | 4.04 | 109.11 |
EAC = 109.11 / 4.04 = 27.02
Since EAC of Short and sweet is less we should choose short and sweet