In: Accounting
Using the financial data below, prepare a statement of cash flows for the year ended December 31, 2014 for Summer Peebles, Inc. using the indirect method.
Sales |
$1,000.00 |
Cost of Goods Sold |
-$650.00 |
Depreciation Expense |
-$100.00 |
Sales and General Expense |
-$100.00 |
Interest Expense |
-$50.00 |
Income Tax Expense |
-$40.00 |
Net Income |
$60.00 |
Assets |
2013 |
2014 |
Cash |
$50.00 |
$60.00 |
Accounts Receivable, Net |
$500.00 |
$520.00 |
Inventory |
$750.00 |
$770.00 |
Current Assets |
$1,300.00 |
$1,350.00 |
Fixed Assets, Net |
$500.00 |
$550.00 |
Total Assets |
$1,800.00 |
$1,900.00 |
Liabilities and Equity |
||
Notes Payable to Banks |
$100.00 |
$75.00 |
Accounts Payable |
$590.00 |
$615.00 |
Interest Payable |
$10.00 |
$20.00 |
Current Liabilities |
$700.00 |
$710.00 |
Long-Term Debt |
$300.00 |
$350.00 |
Deferred Income Tax |
$300.00 |
$310.00 |
Capital Stock |
$400.00 |
$400.00 |