In: Accounting
Alternative Inventory Methods
Garrett Company has the following transactions during the months of April and May:
Date | Transaction | Units | Cost/Unit |
April 1 | Balance | 400 | |
17 | Purchase | 200 | $5.50 |
25 | Sale | 150 | |
28 | Purchase | 100 | 5.75 |
May 5 | Purchase | 250 | 5.50 |
18 | Sale | 300 | |
22 | Sale | 50 |
The cost of the inventory on April 1 is $5, $4, and $2 per unit, respectively, under the FIFO, average, and LIFO cost flow assumptions.
Required:
1. Compute the inventories at the end of each month and the cost of goods sold for each month for the following alternatives:
Cost of Goods Sold | Ending Inventory | |
April | $ | $ |
May | $ | $ |
Cost of Goods Sold | Ending Inventory | |
April | $ | $ |
May | $ | $ |
Cost of Goods Sold | Ending Inventory | |
April | $ | $ |
May | $ | $ |
Cost of Goods Sold | Ending Inventory | |
April | $ | $ |
May | $ | $ |
Cost of Goods Sold | Ending Inventory | |
April | $ | $ |
May | $ | $ |
Cost of Goods Sold | Ending Inventory | |
April | $ | $ |
May | $ | $ |
2. Reconcile the difference between the LIFO
periodic and the LIFO perpetual results. If an amount is zero,
enter "0".
April | Cost of Goods Sold | Ending Inventory |
Difference | $ | $ |
May | Cost of Goods Sold | Ending Inventory |
Difference | $ | $ |
3. If Garrett uses IFRS, which of the previous
alternatives would be acceptable, and why?
If Garrett Company uses IFRS, it may report its inventory under FIFO, average, or specific identification . It may not use under IFRS because it is not consistent with any presumed physical flow of inventory. Also, is not allowed for tax purposes in most other countries, so there is no tax incentive for a company to use . Note that companies that use IFRS and have rising inventory costs will report a higher income because they include holding gains in income.
1 a. FIFO Periodic
Cost of goods sold | ending inventory | |
April | $ 750 | $ 2925 |
May | $ 1800 | $ 2500 |
Total units available for sale for the month of April = 400 +200 +100 = 700
Total sale for April = 150 units
Therefore ending inventory = 700 - 150 = 550 units
These 550 units will be the last units added to the inventory and sales of 150 units will be from opening balance
therefore cost of goods sold for April = 150 * $ 5 = $ 750
Ending inventory for April = (250 * 5) + (200 *5.5 ) + (100 * 5.75)= $2925
Total units available for sale in May including balance from April = 550+250 = 800 units
total sales for may = 300 + 50 = 350 units
ending inventory = 800 - 350 = 450 units
350 units will be from the inventory which comes first to the stock and 450 will be comes last.
cost of goods sold = (250 * 5) + (100 * 5.5) = $ 1800
ending inventory = (100*5.5)+(100*5.75) +(250*5.5) = $ 2500
1 b . FIFO Perpetual
Cost of goods sold | Ending inventory | |
April | $750 | $2925 |
May | $ 1800 | $ 2500 |
Sale occurred in 25th of April will be from the beginning balance and the rest will be remained in the inventory
Therefore cost of goods sold = 150 * 5 = $ 750
Ending inventory = (250*5)+(200*5.5)+(100*5.75)= $ 2925
For May
Sale on 18th may 250 units will be from balance from April 1 & 50 units will be from purchase of 17th April purchase
Sale on 22nd may 50 units will be from purchase of 17th April
cost of goods sold = (250 * 5) + ( 100*5.5) = $ 1800
Ending inventory = (100*5.5)+(100*5.75) +(250*5.5) = $ 2500
1 c. LIFO Periodic
Cost of goods sold | Ending inventory | |
April | $ 380.75 | $ 2825 |
May | $ 1925 | $ 2275 |
Sale of 150 for April will be from the units last purchased and units purchased initially will be remained in the inventory
Cost of goods sold for April = (100*5.75 ) + ( 50 * 5.5 ) = $ 380.75
Ending inventory for April = (400*5)+(150*5.5)= $2825
For May
Cost of goods sold = (250*5.5)+( 100*5.5) = $ 1925 ( the first 250 units will be from the purchase of May and remaining will be from the balance of April )
Ending inventory for may = (50*5.5)+(400*5) = $ 2275
1 d . LIFO Perpetual
Cost of goods sold | Ending inventory | |
April | $ 825 | $ 2850 |
May | $ 1950 | $ 2275 |
April
sale of 150 units goes from the inventory last purchased
cost of goods sold = 150*5.5= $ 825
ending inventory = (100*5.75)+(50*5.5)+(400*5)= $ 2850
May
sale of 300 units on may 5th , the 250 units will be from may 5th purchase and 50 will be from April balance and for may 22nd sale 50 units will be from April balance
Cost of goods sold = (250*5.5)+(50*5.75)+(50*5.75) = $ 1950
Ending inventory = (50*5.5)+(400*5) = $ 2275
1 e. Weighted Average
Cost of goods sold | Ending inventory | |
April | $ 787.5 | $ 2887.5 |
May | $ 1864.835 | $ 2397.645 |
Total units available for sale for April = 400 +200 +100 = 700
total units sold in April = 150 units
ending inventory = 700 -150 = 550 units
weighted average price for April = total price / total units
=( (400*5)+(200*5.5) + (100*5.75) )/700= $ 5.25
cost of goods sold = 150*5.25= 787.5
ending inventory = 5.25* 550= 2887.5
May
sales = 300+50= 350
ending inventory = 550+250-350= 450
weighted average price for May= ((550 *5.25)+(250*5.5))/800= $ 5.3281
cost of goods sold = 350*5.3281= 1864.835
ending inventory = 2397.645
1 f. Moving average
Cost of goods sold | Ending inventory | |
April | $ 7752.005 | $ 2900.04 |
May | $1870.33 | $ 2404.71 |
2. Reconcilation of difference
April |
Cost of goods sold |
Ending inventory |
Difference |
380.75-825= $ 444.25 |
2825-2850= $25 |
May |
Cost of goods sold |
Ending inventory |
Difference |
1925-1950= $ $ 25 |
2275-2275= 0 |
3. Question is already answered.