In: Accounting
Laker Company reported the following January purchases and sales
data for its only product.
Date | Activities | Units Acquired at Cost | Units sold at Retail | |||||||||||||||
Jan. | 1 | Beginning inventory | 185 | units | @ | $ | 11.00 | = | $ | 2,035 | ||||||||
Jan. | 10 | Sales | 145 | units | @ | $ | 20.00 | |||||||||||
Jan. | 20 | Purchase | 100 | units | @ | $ | 10.00 | = | 1,000 | |||||||||
Jan. | 25 | Sales | 125 | units | @ | $ | 20.00 | |||||||||||
Jan. | 30 | Purchase | 270 | units | @ | $ | 9.50 | = | 2,565 | |||||||||
Totals | 555 | units | $ | 5,600 | 270 | units | ||||||||||||
The Company uses a perpetual inventory system. For specific identification, ending inventory consists of 285 units, where 270 are from the January 30 purchase, 5 are from the January 20 purchase, and 10 are from beginning inventory.
1. Complete the table to determine the cost
assigned to ending inventory and cost of goods sold using specific
identification.
2. Determine the cost assigned to ending inventory
and to cost of goods sold using weighted average.
3. Determine the cost assigned to ending inventory
and to cost of goods sold using FIFO.
4. Determine the cost assigned to ending inventory
and to cost of goods sold using LIFO.
ANSWER
(1) Specific Identification :-
Specific Identification |
Cost of Goods Available for Sale |
Cost of Goods Sold |
Ending Inventory |
||||||
# of units |
Cost pu |
Cost of Goods Available for Sale |
# of units |
Cost pu |
Cost of Goods Sold |
# of units |
Cost pu |
Ending Inventory |
|
Beginning Inventory |
185 |
$11 |
$2035 |
175 |
$11 |
$1925 |
10 |
$11 |
$110 |
Purchases:- |
|||||||||
Jan 20 |
100 |
$10 |
$1000 |
95 |
$10 |
$950 |
5 |
$10 |
$50 |
Jan 30 |
270 |
$9.50 |
$2565 |
270 |
$9.50 |
$2565 |
|||
Total |
555 |
$5600 |
270 |
$2875 |
285 |
$2725 |
(2) Weighted Average :-
Average cost |
Cost of Goods Available for Sale |
Cost of Goods Sold |
Ending Inventory |
||||||
# of units |
Cost pu |
Cost of Goods Available for Sale |
# of units |
Cost pu |
Cost of Goods Available for Sale |
# of units |
Cost pu |
Cost of Goods Available for Sale |
|
Beginning Inventory |
185 |
$11 |
$2035 |
270 $10.09 $2724 |
285 $10.09 $2876 |
||||
Purchases:- |
|||||||||
Jan 20 |
100 |
$10 |
$1000 |
||||||
Jan 30 |
270 |
$9.50 |
$2565 |
||||||
Total |
555 |
$5600 |
270 |
$2724 |
285 |
$2876 |
Avg cost per unit = Total cost available for sale/No of units available for sale
= $5600/555 = $10.09
(3) FIFO :-
Specific Identification |
Cost of Goods Available for Sale |
Cost of Goods Sold |
Ending Inventory |
||||||
# of units |
Cost pu |
Cost of Goods Available for Sale |
# of units |
Cost pu |
Cost of Goods Sold |
# of units |
Cost pu |
Ending Inventory |
|
Beginning Inventory |
185 |
$11 |
$2035 |
185 |
$11 |
$2035 |
|||
Purchases:- |
|||||||||
Jan 20 |
100 |
$10 |
$1000 |
85 |
$10 |
$850 |
15 |
$10 |
$150 |
Jan 30 |
270 |
$9.50 |
$2565 |
270 |
$9.50 |
$2565 |
|||
Total |
555 |
$5600 |
270 |
$2885 |
285 |
$2715 |
(4) LIFO :-
Specific Identification |
Cost of Goods Available for Sale |
Cost of Goods Sold |
Ending Inventory |
||||||
# of units |
Cost pu |
Cost of Goods Available for Sale |
# of units |
Cost pu |
Cost of Goods Sold |
# of units |
Cost pu |
Ending Inventory |
|
Beginning Inventory |
185 |
$11 |
$2035 |
185 |
$11 |
$2035 |
|||
Purchases:- |
|||||||||
Jan 20 |
100 |
$10 |
$1000 |
100 |
$10 |
$1000 |
|||
Jan 30 |
270 |
$9.50 |
$2565 |
270 |
$9.50 |
$2565 |
|||
Total |
555 |
$5600 |
270 |
$2565 |
285 |
$3035 |