In: Accounting
Laker Company reported the following January purchases and sales data for its only product.
Date | Activities | Units Acquired at Cost | Units sold at Retail | ||||||||||||||
Jan. | 1 | Beginning inventory | 225 | units | @ | $ | 15.00 | = | $ | 3,375 | |||||||
Jan. | 10 | Sales | 175 | units | @ | $ | 24.00 | ||||||||||
Jan. | 20 | Purchase | 180 | units | @ | $ | 14.00 | = | 2,520 | ||||||||
Jan. | 25 | Sales | 210 | units | @ | $ | 24.00 | ||||||||||
Jan. | 30 | Purchase | 385 | units | @ | $ | 13.00 | = | 5,005 | ||||||||
Totals | 790 | units | $ | 10,900 | 385 | units | |||||||||||
Required:
The Company uses a periodic inventory system. For specific identification, ending inventory consists of 405 units, where 385 are from the January 30 purchase, 5 are from the January 20 purchase, and 15 are from beginning inventory. Determine the cost assigned to ending inventory and to cost of goods sold using (a) specific identification, (b) weighted average, (c) FIFO, and (d) LIFO.
Determine the cost assigned to ending inventory and to cost of goods sold using specific identification. For specific identification, ending inventory consists of 405 units, where 385 are from the January 30 purchase, 5 are from the January 20 purchase, and 15 are from beginning inventory.
|
Determine the cost assigned to ending inventory and to cost of goods sold using weighted average. (Round cost per unit to 2 decimal places.)
|
LIFO AND FIFO TOO!!!!
Solution 1:
Sold units = No. of units available on particular date - Ending inventory units on the same date. | |||||||||||
Purchase date | Units available (a) | Ending inventory (b) | Units sold (a - b) | ||||||||
1-Jan | 225 | 15 | 210 | ||||||||
20-Jan | 180 | 5 | 175 | ||||||||
30-Jan | 385 | 385 | 0 |
Computation of COGS and ending inventory - Specific identification | |||||||||
Particulars | Cost of goods available for sale | Cost of goods sold | Ending Inventory | ||||||
Nos of units | Unit Cost | Cost of goods available for sale | Nos of units sold | Unit Cost | Cost of goods sold | Nos of units in ending inventory | Unit Cost | Ending inventory | |
Beginning inventory | 225 | $15.00 | $3,375 | 210 | $15.00 | $3,150.00 | 15 | $15.00 | $225.00 |
Purchases: | |||||||||
20-Jan | 180 | $14.00 | $2,520 | 175 | $14.00 | $2,450.00 | 5 | $14.00 | $70.00 |
30-Jan | 385 | $13.00 | $5,005 | 0 | $13.00 | $0.00 | 385 | $13.00 | $5,005.00 |
Total | 790 | $10,900 | 385 | $5,600.00 | 405 | $5,300.00 |
Average Cost | Cost of Goods available for sale | Cost of Goods sold | Ending Inventory | |||||||||
Particulars | Units | Rate | Amount | Units | Rate | Amount | Units | Rate | Amount | |||
Beginning inventory | 225 | $ 15.00 | $ 3,375.00 | 225 | $ 13.80 | $ 3,104.00 | ||||||
Purchases: | ||||||||||||
20-Jan | 180 | $ 14.00 | $ 2,520.00 | 160 | $ 13.80 | $ 2,208.00 | ||||||
30-Jan | 385 | $ 13.00 | $ 5,005.00 | 405 | $ 13.80 | $ 5,588.00 | ||||||
Total | 790 | $ 10,900.00 | 385 | $ 5,312.00 | 405 | $ 5,588.00 | ||||||
FIFO | Cost of Goods available for sale | Cost of Goods sold | Ending Inventory | |||||||||
Particulars | Units | Rate | Amount | Units | Rate | Amount | Units | Rate | Amount | |||
Beginning inventory | 225 | $ 15.00 | $ 3,375.00 | 225 | $ 15.00 | $ 3,375.00 | $ 15.00 | |||||
Purchases: | ||||||||||||
20-Jan | 180 | $ 14.00 | $ 2,520.00 | 160 | $ 14.00 | $ 2,240.00 | 20 | $ 14.00 | $ 280.00 | |||
30-Jan | 385 | $ 13.00 | $ 5,005.00 | 385 | $ 13.00 | $ 5,005.00 | ||||||
Total | 790 | $ 10,900.00 | 385 | $ 5,615.00 | 405 | $ 5,285.00 | ||||||
LIFO | Cost of Goods available for sale | Cost of Goods sold | Ending Inventory | |||||||||
Particulars | Units | Rate | Amount | Units | Rate | Amount | Units | Rate | Amount | |||
Beginning inventory | 225 | $ 15.00 | $ 3,375.00 | 225 | $ 15.00 | $ 3,375.00 | ||||||
Purchases: | ||||||||||||
20-Jan | 180 | $ 14.00 | $ 2,520.00 | 180 | $ 14.00 | $ 2,520.00 | ||||||
30-Jan | 385 | $ 13.00 | $ 5,005.00 | 385 | $ 13.00 | $ 5,005.00 | ||||||
Total | 790 | $ 10,900.00 | 385 | $ 5,005.00 | 405 | $ 5,895.00 |