In: Accounting
Calculate cost of goods sold and ending inventory under each of the following methods given the following information about purchases and sales during the year.
Jan. 1 Beginning Inventory 300 units @ $3
Jan. 5 Sales 100 units
Jan. 15 Purchases 400 units @ $4
Jan. 20 Sales 200 units
a. FIFO.
b. LIFO.
| Ans. | Periodic FIFO | Perpetual FIFO | Periodic LIFO | Perpetual LIFO | ||||||||
| Ending inventory | 1600 | 1600 | 1300 | 1400 | ||||||||
| Cost of goods sold | 900 | 900 | 1200 | 1100 | ||||||||
| FIFO: | ||||||||||||
| Total cost of goods available for sale: | ||||||||||||
| Date | Transactions | Units | Rate | Cost | ||||||||
| Jan.1 | Beginning inventory | 300 | 3 | 900 | ||||||||
| Jan.15 | Purchases | 400 | 4 | 1600 | ||||||||
| Total | 700 | 2500 | ||||||||||
| Periodic FIFO: | ||||||||||||
| Ending inventory units = Total units available - Sold units | ||||||||||||
| 700 - (100+200) | ||||||||||||
| 400 | ||||||||||||
| *Cost of ending inventory: | ||||||||||||
| Date | Transactions | Units | Rate | Cost | ||||||||
| Jan.15 | Purchases | 400 | 4 | 1600 | ||||||||
| Total End. Inv. | 400 | 1600 | ||||||||||
| *Cost of goods sold = Total cost of goods availble for sale - Cost of ending inventory | ||||||||||||
| 2500 - 1600 | ||||||||||||
| 900 | ||||||||||||
| Perpetual FIFO: | ||||||||||||
| Purchase | Sold | Balance | ||||||||||
| Date | Units | Rate | Total cost | Units | Rate | Total cost | Units | Rate | Total cost | |||
| 1-Jan | 300 | 3 | 900 | 300 | 3 | 900 | ||||||
| 5-Jan | 100 | 3 | 300 | 200 | 3 | 600 | ||||||
| 15-Jan | 400 | 4 | 1600 | 200 | 3 | 600 | ||||||
| 400 | 4 | 1600 | ||||||||||
| 20-Jan | 200 | 3 | 600 | 400 | 4 | 1600 | ||||||
| Total | COGS | 900 | End. Inv. | 1600 | ||||||||
| LIFO: | ||||||||||||
| Periodic LIFO: | ||||||||||||
| *Cost of ending inventory: | ||||||||||||
| Date | Transactions | Units | Rate | Cost | ||||||||
| 1-Jan | Beginning inventory | 300 | 3 | 900 | ||||||||
| Jan.15 | Purchases | 100 | 4 | 400 | ||||||||
| Total End. Inv. | 400 | 1300 | ||||||||||
| *Cost of goods sold = Total cost of goods availble for sale - Cost of ending inventory | ||||||||||||
| 2500 - 1300 | ||||||||||||
| 1200 | ||||||||||||
| Perpetual LIFO: | ||||||||||||
| Purchase | Sold | Balance | ||||||||||
| Date | Units | Rate | Total cost | Units | Rate | Total cost | Units | Rate | Total cost | |||
| 1-Jan | 300 | 3 | 900 | 300 | 3 | 900 | ||||||
| 5-Jan | 100 | 3 | 300 | 200 | 3 | 600 | ||||||
| 15-Jan | 400 | 4 | 1600 | 200 | 3 | 600 | ||||||
| 400 | 4 | 1600 | ||||||||||
| 20-Jan | 200 | 4 | 800 | 200 | 3 | 600 | ||||||
| 200 | 4 | 800 | ||||||||||
| Total | COGS | 1100 | End. Inv. | 1400 | ||||||||