In: Accounting
1. The Lauchli Co. showed the following data in its financial statements:
2018 | 2017 | |
Cost of goods sold | $1,400,000 | $1,120,000 |
Beginning inventory | 270,000 | 177,000 |
Ending inventory | 407,000 | 270,000 |
1a. Compute days sales in average inventory for both years. Also compute the rate of change from 2017 to 2018. What can you infer from the trend?
1b. How would you interpret these results if the company sold fresh fruit and vegetables? What if they sold heavy equipment?
Days sales in average inventory = 365 / Inventory turnover ratio
where, Inventory turnover ratio = Cost of goods sold / average inventory
average inventory = (Beginning inventory + Ending Inventory) / 2
2018 | 2017 | ||
A | COGS | 1400000 | 1120000 |
B | Beginning inventory | 270000 | 177000 |
C | Ending Inventory | 407000 | 270000 |
D | Average Inventory (B+C)/2 | 338500 | 223500 |
E | Inventory turnover (A/D) | 4.14 | 5.01 |
F | days sales(Inventory holding) (365/E) | 88 | 73 |
Rate of change in days = (73-88)/73
= 15/73
=20.59
21%
This ratio indicates how fast inventory is sold. A high ratio is good from the viewpoint of liquidity and vice versa. A low ratio would signify that inventory does not sell fast and stays on the shelf or in the warehouse for a long time.
here in 2018 the ratio has gone lower which is not a good sign.
1(b) If the company sold fresh fruits and vegetables, then inventory holding ratio is much poor as vegetables and fruits has very lower shelf life and here inventory holding days is approx 90 days which is very poor.
If company sold heavy equipment then will be ok from the perspective of deteriorating/damage the product.