In: Accounting
The following monthly data in contribution format are available for the MN Co. and its only product:
| 
 Total  | 
 Per Unit  | 
|
| 
 Sales…………………………………………………………….  | 
 $83,700  | 
 $279  | 
| 
 Variable expenses……………………………………….  | 
 32,700  | 
 109  | 
| 
 Contribution margin……………………………………  | 
 51,000  | 
 $170  | 
| 
 Fixed expenses…………………………………………….  | 
 40,000  | 
|
| 
 Net operating income………………………………….  | 
 $11,000  | 
The Company is currently selling 300 units of product per month.
Required: (each point is separate)
| Units | 300 | 250 | 450 | ||||
| Per Unit | Total | Per Unit | Part (a) | Per Unit | Part (b) | ||
| Sales | $ 279 | $ 83,700 | $ 279 | $ 69,750 | $ 257 | $ 115,650 | |
| Less: | Variable Cost | $ 109 | $ 32,700 | $ 91 | $ 22,750 | $ 109 | $ 49,050 | 
| Contribution | $ 170 | $ 51,000 | $ 188 | $ 47,000 | $ 148 | $ 66,600 | |
| Less: | Fixed Expenses | $ 40,000 | $ 40,000 | $ 60,000 | |||
| Net Operating Income | $ 11,000 | $ 7,000 | $ 6,600 | ||||
| Decision | - | No since Net operating income is reduced to 7000 | No since Net operating income is reduced to 6600 | 
Part (c)
The break-even point is calculated by using the formula: Total Fixed Costs divided by Contribution Margin per Unit. So MN Co. can reduce their break-even point by
1) reducing the amount of fixed costs : This can happen if they outsource as it will lower their fixed costs;
2) reducing the variable costs per unit which will increase the unit's contribution margin : Like in Part (b) MN Co. reduced its variable cost by using the plastic gearing. It resulted in increasing the contribution margin per unit to $188 up from $170.
3) Increase selling prices : However it is not possible in a competitive market and might result in decrease in the number of units sold. But a company can lure its customer by providing additional offers with their product like gift wrapping, a personalized card, or an additional warranty.