Question

In: Accounting

The following monthly data in contribution format are available for the MN Co. and its only...

The following monthly data in contribution format are available for the MN Co. and its only product:

Total

Per Unit

Sales…………………………………………………………….

$83,700

$279

Variable expenses……………………………………….

32,700

109

Contribution margin……………………………………

51,000

$170

Fixed expenses…………………………………………….

40,000

Net operating income………………………………….

$11,000

             

The Company is currently selling 300 units of product per month.

Required: (each point is separate)

  1. Management is contemplating the use of plastic gearing rather than metal gearing in its product. This change would reduce variable expenses by $18 per unit. The company's sales manager predicts that this would reduce the overall quality of the product and thus would result in a decline in sales to a level of 250 units per month. Should this change be made?
  2. Management wants to increase sales and feels this can be done by cutting the unit selling price by $22 and increasing the advertising budget by $20,000 per month. Management believes that these actions will increase unit sales by 50%. Should these changes be made?
  3. MN Co. is expecting to experience severe financial difficulties and has applied for a large guaranteed loan. As a condition for obtaining the guarantee, the Bank mandates that the company significantly reduce its break-even point. Highlight and discuss with examples all possible strategies the company might consider to meet required conditions.

Solutions

Expert Solution

Units 300 250 450
Per Unit Total Per Unit Part (a) Per Unit Part (b)
Sales $       279 $       83,700 $          279 $              69,750 $       257 $            115,650
Less: Variable Cost $       109 $       32,700 $            91 $              22,750 $       109 $              49,050
Contribution $       170 $      51,000 $          188 $              47,000 $       148 $              66,600
Less: Fixed Expenses $       40,000 $              40,000 $              60,000
Net Operating Income $      11,000 $                7,000 $                6,600
Decision - No since Net operating income is reduced to 7000 No since Net operating income is reduced to 6600

Part (c)

The break-even point is calculated by using the formula: Total Fixed Costs divided by Contribution Margin per Unit. So MN Co. can reduce their break-even point by

1) reducing the amount of fixed costs : This can happen if they outsource as it will lower their fixed costs;

2) reducing the variable costs per unit which will increase the unit's contribution margin : Like in Part (b) MN Co. reduced its variable cost by using the plastic gearing. It resulted in increasing the contribution margin per unit to $188 up from $170.

3) Increase selling prices : However it is not possible in a competitive market and might result in decrease in the number of units sold. But a company can lure its customer by providing additional offers with their product like gift wrapping, a personalized card, or an additional warranty.


Related Solutions

Widget Co. has the following data available relative to its investment in materials: Number of units...
Widget Co. has the following data available relative to its investment in materials: Number of units of material used annually 20,000 Number of workdays in a year 250 Cost of placing an order $20 Annual carrying cost per unit of inventory $5 Requirements: 1. Compute the economic order quantity (please show your work). EOQ=√(2*20*20,00)/5=400 2. Give some examples of order costs and carrying costs. Order costs: cost of placing a purchase order, cost of inspection of received batches, documentations costs,...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows:     Amount Percent of Sales   Sales $ 145,000 100%      Variable expenses 58,000 40%      Contribution margin 87,000 60%      Fixed expenses 15,000   Net operating income $ 72,000     Required: 1. Compute the company’s degree of operating leverage. (Round your answer to 2 decimal places.)       2. Using the degree of operating leverage, estimate the impact on net operating income of a...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows:    Amount Percent of Sales Sales $ 133,000 100% Variable expenses 53,200 40% Contribution margin 79,800 60% Fixed expenses 16,000 Net operating income $ 63,800 Construct a new contribution format income statement for the company assuming a 24% increase in sales. Engberg Company Contribution Income Statement Total Sales $ Variable expenses Contribution margin Fixed expenses Net operating income $
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows: Amount Percent of Sales Sales $ 141,000 100 % Variable expenses 56,400 40 % Contribution margin 84,600 60 % Fixed expenses 24,000 Net operating income $ 60,600 Required: 1. What is the company’s degree of operating leverage? 2. Using the degree of operating leverage, estimate the impact on net operating income of a 26% increase in sales. 3. Construct a new contribution...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows: 1. What is the company’s degree of operating leverage? 2. Using the degree of operating leverage, estimate the impact on net operating income of a 15% increase in sales. 3. Construct a new contribution format income statement for the company assuming a 15% increase in sales. Amount Percent of Sales Sales $ 144,000 100 % Variable expenses 57,600 40 % Contribution margin...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows: Amount Percent of Sales Sales $ 80,000 100 % Variable expenses 32,000 40 % Contribution margin 48,000 60 % Fixed expenses 38,000 Net operating income $ 10,000 Construct a new contribution format income statement for the company assuming a 5% increase in sales. Engberg Company Contribution Income Statement Amount Percent of Sales % % 0 0 % $0
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows: Amount Percent of Sales Sales $ 123,000 100 % Variable expenses 49,200 40 % Contribution margin 73,800 60 % Fixed expenses 19,000 Net operating income $ 54,800 Required: 1. What is the company’s degree of operating leverage? 2. Using the degree of operating leverage, estimate the impact on net operating income of a 12% increase in sales. 3. Construct a new contribution...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows: Amount Percent of Sales Sales $ 133,000 100 % Variable expenses 53,200 40 % Contribution margin 79,800 60 % Fixed expenses 18,000 Net operating income $ 61,800 Required: 1. What is the company’s degree of operating leverage? 2. Using the degree of operating leverage, estimate the impact on net operating income of a 15% increase in sales. 3. Construct a new contribution...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows: Amount Percent of Sales Sales $ 80,000 100 % Variable expenses 32,000 40 % Contribution margin 48,000 60 % Fixed expenses 38,000 Net operating income $ 10,000 Required: 1. What is the company’s degree of operating leverage? 2. Using the degree of operating leverage, estimate the impact on net operating income of a 5% increase in sales. 3. Construct a new contribution...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income...
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows:    Amount Percent of Sales Sales $ 133,000 100% Variable expenses 53,200 40% Contribution margin 79,800 60% Fixed expenses 16,000 Net operating income $ 63,800     Required: 1. Compute the company’s degree of operating leverage. (Round your answer to 2 decimal places.) 2. Using the degree of operating leverage, estimate the impact on net operating income of a 22% increase in sales. (Round...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT