In: Accounting
Date | Purchases |
07-Jan | 25 units @ $7,500 each |
15-Mar | 35 units @ $8,000 each |
16-Jun | 15 units @ $8,250 each |
03-Aug | 45 units @ $8,500 each |
1 1 -Oct | 12 units @ $8,600 each |
Sales for this first year of operation amounted to 105 units and totaled $1,365,000.
If TopFlight uses the first-in, first-out (FIFO) inventory method (periodic approach), what values would be assigned to ending inventory and cost of goods sold? How much is gross profit?
If TopFlight uses the last-in, first-out( LIFO) inventory method' (periodic approach), what values would be assigned to ending inventory and cost of goods sold? How much is gross profit?
If TopFlight uses the weighted average inventory method (periodic approach), what values would be assigned to ending inventory and cost of goods sold? How much is gross profit?
Which of the above techniques produces the highest profit? Which of
the above techniques reports the most "current" cost on a balance
sheet? Which of the above techniques report the most "current" cost
in measuring income? Which of the above techniques results in the
lowest income tax obligation?
Computation for COGS, GP and closing inventory: | |||
Particulars | FIFO | LIFO | Weighted Average |
COGS | $ 8,46,250 | $ 8,73,450 | $ 8,56,665 |
GP | $ 5,18,750 | $ 4,91,550 | $ 5,08,335 |
Closing Inventory | $ 2,30,700 | $ 2,03,500 | $ 2,20,285 |
FIFO techniques produces the highest profit. FIFO or weighted average techniques reports the most "current" cost on a balance sheet. FIFO techniques report the most "current" cost in measuring income. LIFO techniques results in the lowest income tax obligation. | |||
Working Note: | |||
Given in question: | |||
Date | Purchase | ||
Unit | Rate | Amount | |
07-Jan | $ 25 | $ 7,500 | $ 1,87,500 |
15-Mar | $ 35 | $ 8,000 | $ 2,80,000 |
16-Jun | $ 15 | $ 8,250 | $ 1,23,750 |
03-Aug | $ 45 | $ 8,500 | $ 3,82,500 |
11-Oct | $ 12 | $ 8,600 | $ 1,03,200 |
Total | $ 132 | $ 8,159 | $ 10,76,950 |
FIFO Method: | |||
Particulars | Unit | Rate | Amount |
Sales | $ 105 | $ 13,000 | $ 13,65,000 |
Less: COGS | |||
$ 25 | $ 7,500 | $ 1,87,500 | |
$ 35 | $ 8,000 | $ 2,80,000 | |
$ 15 | $ 8,250 | $ 1,23,750 | |
$ 30 | $ 8,500 | $ 2,55,000 | |
COGS | $ 105 | $ 8,060 | $ 8,46,250 |
Gross Profit | $ 5,18,750 | ||
$ 15 | $ 8,500 | $ 1,27,500 | |
$ 12 | $ 8,600 | $ 1,03,200 | |
Closing inventory | $ 27 | $ 8,544 | $ 2,30,700 |
LIFO Method: | |||
Particulars | Unit | Rate | Amount |
Sales | $ 105 | $ 13,000 | $ 13,65,000 |
Less: COGS | |||
$ 12 | $ 8,600 | $ 1,03,200 | |
$ 45 | $ 8,500 | $ 3,82,500 | |
$ 15 | $ 8,250 | $ 1,23,750 | |
$ 33 | $ 8,000 | $ 2,64,000 | |
COGS | $ 105 | $ 8,319 | $ 8,73,450 |
Gross Profit | $ 4,91,550 | ||
$ 2 | $ 8,000 | $ 16,000 | |
$ 25 | $ 7,500 | $ 1,87,500 | |
Closing inventory | $ 27 | $ 7,537 | $ 2,03,500 |
Weighted Average Method: | |||
Particulars | Unit | Rate | Amount |
Sales | $ 105 | $ 13,000 | $ 13,65,000 |
Less: COGS | |||
COGS | $ 105 | $ 8,159 | $ 8,56,665 |
Gross Profit | $ 5,08,335 | ||
Closing inventory | $ 27 | $ 8,159 | $ 2,20,285 |