In: Finance
Both Bond Sam and Bond Dave have 8 percent coupons, make semiannual payments, and are priced at par value. Bond Sam has 4 years to maturity, whereas Bond Dave has 17 years to maturity. |
If interest rates suddenly rise by 3 percent, what is the percentage change in the price of Bond Sam? | |
If interest rates suddenly rise by 3 percent, what is the percentage change in the price of Bond Dave? | |
If rates were to suddenly fall by 3 percent instead, what would the percentage change in the price of Bond Sam be then? |
|
If rates were to suddenly fall by 3 percent instead, what would the percentage change in the price of Bond Dave be then? |
|
Solution: | ||||
1. | If interest rate suddenly rise by 3% | |||
a. | % change in price of Bond Sam | = -9.50% | ||
b. | % change in price of Bond Dave | = -22.86% | ||
2. | If interest rate suddenly fall by 3% | |||
a. | ||||
% change in price of Bond Sam | =10.76% | |||
b. | ||||
% change in price of Bond Dave | =34.09% | |||
Working Notes: | ||||
AS both the bonds priced at par value, YTM of both bonds is equal to Coupon Rate that is 8% | ||||
1st case is of interest rate suddenly rise by 3% means YTM becomes 8%+3%=11% | ||||
then price of both bond will fall | ||||
Bond Sam price =$904.9815105 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 8% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 8% = $80 | ||||
Semi annual coupon = Annual coupon / 2 = $80/2=$40 | ||||
YTM= 11% p.a (annual) | ||||
Semi annual YTM= 11%/2 = 5.5% | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
= 4 x 2 = 8 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $40 x Cumulative PVF @ 5.5% for 1 to 8th + PVF @ 5.5% for 8th period x 1,000 | ||||
= 40 x 6.334565988 + 1000 x 0.651598871 | ||||
=$904.9815105 | ||||
Cumulative PVF @ 5.5 % for 1 to 8th is calculated = (1 - (1/(1 + 0.055)^8) ) /0.055 = 6.334565988 | ||||
PVF @ 5.5% for 8th period is calculated by = 1/(1+i)^n = 1/(1.055)^8 =0.651598871 | ||||
Bond Dave price =$771.44451 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 8% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 8% = $80 | ||||
Semi annual coupon = Annual coupon / 2 = $80/2=$40 | ||||
YTM= 11% p.a (annual) | ||||
Semi annual YTM= 11%/2 = 5.5% | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
=17 x 2=34 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $40 x Cumulative PVF @ 5.5% for 1 to 34th + PVF @ 5.5% for 34th period x 1,000 | ||||
= 40 x 15.23703257 + 1000 x 0.161963209 | ||||
=$771.44451 | ||||
Cumulative PVF @ 5.5 % for 1 to 34th is calculated = (1 - (1/(1 + 0.055)^34) ) /0.055 = 15.23703257 | ||||
PVF @ 5.5% for 34th period is calculated by = 1/(1+i)^n = 1/(1.055)^34 =0.161963209 | ||||
Percentage change in price = (New price – Original price) / Original price | ||||
% change in price Bond Sam=($904.9815105 -1000)/1000 | = -9.50% | |||
= -0.09501849 | ||||
% change in price Bond Dave=($771.44451 -1000)/1000 | = -22.86% | |||
=-0.22855549 | ||||
2nd case If interest rate suddenly fall by 3% | ||||
Working Notes: | ||||
2nd case is of interest rate suddenly fall by 3% means YTM becomes 8%-3% =5% | ||||
then price of both bond will rise | ||||
Bond Sam price =$1,107.552058 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 8% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 8% = $80 | ||||
Semi annual coupon = Annual coupon / 2 = $80/2=$40 | ||||
YTM= 5% p.a (annual) | ||||
Semi annual YTM= 5%/2 = 2.5% | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
= 4 x 2 = 8 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $40 x Cumulative PVF @ 2.5% for 1 to 8th + PVF @ 2.5% for 8th period x 1,000 | ||||
= $40 x 7.170137167 + 1000 x 0.820746571 | ||||
=$1,107.552058 | ||||
Cumulative PVF @ 2.5 % for 1 to 8th is calculated = (1 - (1/(1 + 0.025)^8) ) /0.025 = 7.170137167 | ||||
PVF @ 2.5% for 8th period is calculated by = 1/(1+i)^n = 1/(1.025)^8 =0.820746571 | ||||
Bond Dave price =$1,340.85679 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 8% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 8% = $80 | ||||
Semi annual coupon = Annual coupon / 2 = $80/2=$40 | ||||
YTM= 5% p.a (annual) | ||||
Semi annual YTM= 5%/2 = 2.5% | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
= 17 x 2 = 34 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $40 x Cumulative PVF @ 2.5% for 1 to 34th + PVF @ 2.5% for 34th period x 1,000 | ||||
= 40 x 22.72378628 + 1000 x 0.431905343 | ||||
=$1,340.85679 | ||||
Cumulative PVF @ 2.5% for 1 to 34th is calculated = (1 - (1/(1 + 0.025)^34) ) /0.025 = 22.72378628 | ||||
PVF @ 2.5% for 34th period is calculated by = 1/(1+i)^n = 1/(1.025)^34 =0.431905343 | ||||
Percentage change in price = (New price – Original price) / Original price | ||||
% change in price Bond Sam=($1,107.552058 -1000)/1000 | ||||
=0.107552058 | =10.76% | |||
% change in price Bond Dave=($1,340.85679 -1000)/1000 | ||||
=0.34085679 | =34.09% | |||
Please feel free to ask if anything about above solution in comment section of the question. |