In: Accounting
Both Bond Sam and Bond Dave have 8 percent coupons, make semiannual payments, and are priced at par value. Bond Sam has 2 years to maturity, whereas Bond Dave has 16 years to maturity. |
If interest rates suddenly rise by 4 percent, what is the percentage change in the price of Bond Sam? | |
If interest rates suddenly rise by 4 percent, what is the percentage change in the price of Bond Dave? | |
If rates were to suddenly fall by 4 percent instead, what would the percentage change in the price of Bond Sam be then? |
|
If rates were to suddenly fall by 4 percent instead, what would the percentage change in the price of Bond Dave be then? |
|
Solution: | ||||
1. | If interest rate suddenly rise by 4% | |||
a. | % change in price of Bond Sam | = -6.93% | ||
b. | % change in price of Bond Dave | = -28.17% | ||
2. | If interest rate suddenly fall by 4% | |||
a. | % change in price of Bond Sam | =7.62% | ||
b. | % change in price of Bond Dave | =46.94% | ||
Working Notes: | ||||
AS both the bonds priced at par value, YTM of both bonds is equal to Coupon Rate that is 8% | ||||
1st case is of interest rate suddenly rise by 4% means YTM becomes 8%+4%=12% | ||||
then price of both bond will fall as YTM of Bond is more than its coupon rate | ||||
Bond Sam price =$930.69424 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 8% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 8% = $80 | ||||
Semi annual coupon = Annual coupon / 2 = $80/2=$40 | ||||
YTM= 12% p.a (annual) | ||||
Semi annual YTM= 12%/2 = 6% | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
= 2 x 2 = 4 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $40 x Cumulative PVF @ 6% for 1 to 4th + PVF @ 6% for 4th period x 1,000 | ||||
= 40 x 3.465106 + 1000 x 0.79209 | ||||
=$930.69424 | ||||
Cumulative PVF @ 6% for 1 to 4th is calculated = (1 - (1/(1 + 0.06)^4) ) /0.06 = 3.465106 | ||||
PVF @ 6% for 4th period is calculated by = 1/(1+i)^n = 1/(1.06)^4 =0.79209 | ||||
Bond Dave price =$718.31900 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 8% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 8% = $80 | ||||
Semi annual coupon = Annual coupon / 2 = $80/2=$40 | ||||
YTM= 12% p.a (annual) | ||||
Semi annual YTM= 12%/2 = 6% | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
=16 x 2=32 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $40 x Cumulative PVF @ 6% for 1 to 32th + PVF @ 6% for 32th period x 1,000 | ||||
= 40 x 14.08404 + 1000 x 0.1549574 | ||||
=$718.31900 | ||||
Cumulative PVF @ 6 % for 1 to 32th is calculated = (1 - (1/(1 + 0.06)^32) ) /0.06 = 14.08404 | ||||
PVF @ 6% for 32th period is calculated by = 1/(1+i)^n = 1/(1.06)^32 =0.1549574 | ||||
Percentage change in price = (New price – Original price) / Original price | ||||
% change in price Bond Sam=($930.69424 -1000)/1000 | = -6.93% | |||
= -0.069305 | ||||
% change in price Bond Dave=($718.31900 -1000)/1000 | = -28.17% | |||
= -0.281681 | ||||
2nd case If interest rate suddenly fall by 4% | ||||
Working Notes: | ||||
2nd case is of interest rate suddenly fall by 4% means YTM becomes 8%-4% =4% | ||||
then price of both bond will rise | ||||
Bond Sam price =$1,076.154148 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 8% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 8% = $80 | ||||
Semi annual coupon = Annual coupon / 2 = $80/2=$40 | ||||
YTM= 4% p.a (annual) | ||||
Semi annual YTM= 4%/2 = 2% | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
= 2 x 2 = 4 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $40 x Cumulative PVF @ 2% for 1 to 4th + PVF @ 2% for 4th period x 1,000 | ||||
= $40 x 3.8077287 + 1000 x 0.923845 | ||||
=$1,076.154148 | ||||
Cumulative PVF @ 2% for 1 to 4th is calculated = (1 - (1/(1 + 0.02)^4) ) /0.02 = 3.8077287 | ||||
PVF @ 2% for 4th period is calculated by = 1/(1+i)^n = 1/(1.02)^4 =0.923845 | ||||
Bond Dave price =$1,469.36640 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
Coupon Rate = 8% | ||||
Annual coupon = Face value of bond x Coupon Rate = 1,000 x 8% = $80 | ||||
Semi annual coupon = Annual coupon / 2 = $80/2=$40 | ||||
YTM= 4% p.a (annual) | ||||
Semi annual YTM= 4%/2 = 2% | ||||
n= no.of coupon = No. Of years x no. Of coupon in a year | ||||
= 16 x 2 = 32 | ||||
Bond Price = Periodic Coupon Payments x Cumulative PVF @ periodic YTM (for t= to t=n) + PVF for t=n @ periodic YTM x Face value of Bond | ||||
= $40 x Cumulative PVF @ 2% for 1 to 32th + PVF @ 2% for 32th period x 1,000 | ||||
= 40 x 23.468335+ 1000 x 0.530633 | ||||
=$1,469.36640 | ||||
Cumulative PVF @ 2% for 1 to 32th is calculated = (1 - (1/(1 + 0.02)^32) ) /0.02 = 23.468335 | ||||
PVF @ 2% for 32th period is calculated by = 1/(1+i)^n = 1/(1.02)^32 =0.530633 | ||||
Percentage change in price = (New price – Original price) / Original price | ||||
% change in price Bond Sam=($1076.154148 -1000)/1000 | ||||
=0.07615415 | =7.62% | |||
% change in price Bond Dave=($1469.36640 -1000)/1000 | ||||
=0.46936640 | =46.94% | |||
Please feel free to ask if anything about above solution in comment section of the question. |