In: Accounting
Pharoah Company received the following selected information from its pension plan trustee concerning the operation of the company’s defined benefit pension plan for the year ended December 31, 2020.
| 
 January 1, 2020  | 
 December 31, 2020  | 
||||
| Projected benefit obligation | $1,483,000 | $1,511,000 | |||
| Market-related and fair value of plan assets | 797,000 | 1,130,700 | |||
| Accumulated benefit obligation | 1,583,000 | 1,700,800 | |||
| Accumulated OCI (G/L)—Net gain | 0 | (198,300 | ) | ||
The service cost component of pension expense for employee services
rendered in the current year amounted to $78,000 and the
amortization of prior service cost was $117,800. The company’s
actual funding (contributions) of the plan in 2020 amounted to
$254,000. The expected return on plan assets and the actual rate
were both 10%; the interest/discount (settlement) rate was 10%.
Accumulated other comprehensive income (PSC) had a balance of
$1,178,000 on January 1, 2020. Assume no benefits paid in 2020.
- Determine the amounts of the components of pension expense that should be recognized by the company in 2020. (Enter amounts that reduce pension expense with either a negative sign preceding the number e.g. -45 or parenthesis e.g. (45).
- Prepare the journal entry to record pension expense and the employer’s contribution to the pension plan in 2020
- Indicate the pension-related amounts that would be reported on the income statement partial, comprehensive income statement, and the balance sheet partial for Pharoah Company for the year 2020.
Answer:
Compute Components of Pension Expense as follows:
| Particulars | 2020 ($) | 
| Service Cost | 78,000 | 
| Interest on Projected Benefit Obligation ($1,483,000*10%) | 148,300 | 
| Expected Return on Plan Assets ($797,000*10%) | (79,700) | 
| Amortization of prior period cost | 117,800 | 
| Total Pension Expense | $264,400 | 
Journal Entry to record pension expense for the year ended 2020 as follows:-
| General Journal | |||
| Date | Account Title and Explanation | Debit ($) | Credit ($) | 
| 2020 | Pension Expense | 264,400 | |
| Pension Asset (Bal. Fig.) | 305,700 | ||
| Cash | 254,000 | ||
| Other Comprehensive Income (PSC) | 117,800 | ||
| Other Comprehensive Income (G/L) | 198,300 | ||
| (To record pension expense for the year 2020) | 
Pharoah Company
Income Statement (Partial)
For the year 2020
| Expenses: | |
| Pension Expenses | $264,400 | 
Pharoah Company
Comprehensive Income Statement
For the year 2020
| Net Income | XXXX | |
| Other Comprehensive Income (Loss):- | ||
| Amortization of PSC | $117,800 | |
| Liability Gain | $198,300 | |
| $316,100 | ||
| Comprehensive Income | XXXX | 
Pharoah Company
Balance Sheet (Partial)
For the Year 2020
| Particulars | Amount ($) | 
| Assets: | |
| Cash | -254,000 | 
| Pension Asset | 305,700 | 
| Total | 51,700 | 
| Liabilities: | |
| Equity: | |
| OCI LOss (PSC) | 117,800 | 
| OCI Loss (G/L) | 198,300 | 
| Retained Earnings | -264,400 | 
| Total | 51,700 |