In: Accounting
Punk Corporation purchased 80 percent of Soul Corporation’s
stock on January 1, 20X2. At that date, Soul reported retained
earnings of $80,000 and had $120,000 of stock outstanding. The fair
value of its buildings was $32,000 more than the book value.
Punk paid $190,000 to acquire the Soul shares. At that date, the
noncontrolling interest had a fair value of $47,500. The remaining
economic life for all Soul’s depreciable assets was eight years on
the date of combination. The amount of the differential assigned to
goodwill is not impaired. Soul reported net income of $40,000 in
20X2 and declared no dividends.
Required:
a. Prepare the consolidation entries needed to prepare a
consolidated balance sheet immediately after Punk purchased Soul
stock. (If no entry is required for a transaction/event,
select "No journal entry required" in the first account
field.)
b. Prepare all consolidation entries needed to prepare a full set of consolidated financial statements for 20X2. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||
Acquisition Price by Pioneer | $ 190,000 | ||
Non Controlling Interest | $ 47,500 | ||
Total Fair Value | $ 237,500 | ||
Less: Book Value | $ (200,000) | ||
Excess Fair Value | $ 37,500 | ||
Allocation: | |||
Building | $ 32,000 | ||
Goodwill | $ 5,500 | ||
Part a | |||
Investment in Soul corporation | $ 190,000 | ||
Cash | $ 190,000 | ||
Common Stock | $ 120,000 | ||
Retained Earning | $ 80,000 | ||
Investment in Soul corporation | $ 160,000 | ||
NCI in NA of Soul Corporation | $ 40,000 | ||
Building | $ 32,000 | ||
Goodwill | $ 5,500 | ||
Investment in Soul corporation | $ 30,000 | ||
NCI in NA of Soul Corporation | $ 7,500 | ||
Part b | |||
Investment in Soul corporation | $ 32,000 | ||
Income from Soul Corporation | $ 32,000 | ||
Income from Soul Corporation | $ 3,200 | ||
Investment in Soul corporation | $ 3,200 | ||
Common Stock | $ 120,000 | ||
Retained Earning | $ 80,000 | ||
Income from Soul Corporation ($40,000*80%) | $ 32,000 | ||
NCI in NI of Soult Corporation ($40,000*20%) | $ 8,000 | ||
Investment in Soul corporation | $ 192,000 | ||
NCI in NA of Soul Corporation | $ 48,000 | ||
Depreciation Expense | $ 4,000 | ||
Income from Soul Corporation ($4,000*80%) | $ 3,200 | ||
NCI in NI of Soult Corporation ($4,000*20%) | $ 800 | ||
Building | $ 32,000 | ||
Goodwill | $ 5,500 | ||
Accumulated Depreciation | $ 4,000 | ||
Investment in Soul corporation | $ 26,800 | ||
NCI in NA of Soul Corporation | $ 6,700 |