In: Accounting
Final on Chapter 14 - to be completed ASAP and no later than
Friday, May 8, 2020. Please e-mail the completed test to me at
[email protected] and/or to [email protected]. This
test is emailed to you. It also can be located (in Canvas under
Assignments) and on portal. The test can be completed using the
template previously provided to you. Listed below are the 5
problems: 14-1 Final, 14-3 Final, 14-5 Final, 14-8 Final, and 14-9
Final.
14-1 On 1/1/2017 Boston Enterprises issues semiannual interest
bonds. The bonds have a $4,000,000 par value, mature in 20 years,
and pay 8% interest annually. The bonds are sold at par. 1. How
much interest will Boston pay (in cash) to bondholders every six
months? 2. Prepare journal entries to record : (a) the issuance of
bonds on January 1, 2017; (b) the first interest payment on June
30, 2017; and (c) the second interest payment on December 31, 2017.
3. Prepare journal entry for issuance assuming the bonds are issued
at (a) 96 and (b) 106.
14-3 Bringham Company issues 10 year, annual interest 6%, semiannual interest paying, par value $600,000 bonds. On the issue date, the annual market rate for the bonds is 8%. 1.What is the amount of each semiannual interest payment on these bonds? 2. How many semiannual interest payments will be made on these bonds over their life? 3. Use the interest rates given to determine whether the bonds are issued at par, at a discount, or at a premium. 4.Compute the price of the bonds as of their issue date. 5. Prepare the journal entry to record the bonds’ issuance.
14-5 On 12/31/2017 Dobbs Company issues 5%, two-year bonds with a par value of $300,000 and semiannual interest payments. Use the following bond amortization table and prepare journal entries to record (a) the issuance of bonds on December 31, 2017; (b) the first through fourth interest payments on each June 30th and December 31st; and (c) the maturity of the bonds on December 31, 2019. Semiannual Period End Unamortized Discount Carrying Value 0 12/31/2017 $18,000 $282,000 1 6/30/2018 $13,500 $286,500 2 12/31/2018 $9,000 $291,000 3 6/30/2019 $4,500 $295,500 4 12/31/2019 0 $100,000
14-8 Citywide Company issues bonds with a par value of $400,000 on their stated issue date. The bonds mature in five years and pay 10% interest in semiannual payments. On the issue date the annual market rate for the bonds is 8%. %. 1.What is the amount of each semiannual interest payment on these bonds? 2. How many semiannual interest payments will be made on these bonds over their life? 3. Use the interest rates given to determine whether the bonds are issued at par, at a discount, or at a premium. 4.Compute the price of the bonds as of their issue date. 5. Prepare the journal entry to record the bonds’ issuance.
14-9 On 1/1/2017 Shay issues $600,000, 10 %, 15-year bonds at 97 3/4. Six years into the life of the bonds, on January 1, 2023, Shay retires 30% of these bonds on the open market at 104 ½. The straight-line method is used to amortize the discount. 1. How much does the company receive when it issues the bonds on 1/1/2017? 2.What is the amount of the discount on the bonds at January 1, 2017? 3. How much of the discount is recorded on the bonds for the entire period from January 1, 2017 through December 31, 2022? 4. What is the carrying value (book value) of the bonds as of the close of business on December 31, 2022? 5. How much did the company pay on January 1, 2023 to purchase the bonds that it retired? 6. What is the amount of gain or loss from retiring the bonds? 7. Prepare the journal entry to record the bond retirement on January 1, 2023.
14-1: 1) Semi annual interest payout = 40,00,000 * 4% = $ 160000
2)
01-01-2017 | Cash | Debit $ 4000000 |
8% bonds | Credit $ 4000000 | |
30-06-2017 | Interest expense | Debit $ 160000 |
Cash | Credit $ 160000 | |
31-12-2017 | Interest expense | Debit $ 160000 |
Cash | Credit $ 160000 |
3) a) 96
Cash (4000000/100*106) | Debit $ 3840000 |
Discount on bonds (B1 +) | Debit $ 160000 |
8% bonds | Credit $ 4000000 |
3) b) 106
Cash (4000000/100*106) | Debit $ 4240000 |
8% bonds | Credit $ 4000000 |
Premium on bonds |
Credit $ 240000 |
14-3:
1) Semi annual interest payment = 600000 * 3% = $180000
2) Number of payments = 10 years * 2 = 20
3) Discount: Market rate (8%) > Stated rate (6%)
4) Price of Bond = 18000 * 13.590 + 600000 * 0.456 = $ 518220
5) Entry:
Cash | Debit $ 518220 |
Discount on bond | Debit $ 81780 |
6% bonds | Credit $ 600000 |
14-5 a) 12/31/2017
Cash | Debit $ 282000 |
Discount on bond | Debit $ 18000 |
5% bonds |
Credit $ 300000 |
b)
6/30/2018 | Interest expense | Debit $ 12000 |
Discount on bond (18000 - 13500) | Debit $ 4500 | |
Cash | Credit $ 7500 | |
12/31/2018 | Interest expense | Debit $ 12000 |
Discount on bond (13500 - 9000) | Debit $ 4500 | |
Cash | Credit $ 7500 | |
6/30/2019 | Interest expense | Debit $ 12000 |
Discount on bond (9000 - 4500) | Debit $ 4500 | |
Cash | Credit $ 7500 | |
12/31/2019 | Interest expense | Debit $ 12000 |
Discount on bond (4500 - 0) | Debit $ 4500 | |
Cash |
Credit $ 7500 |
c)
12/31/2019 | 5% bonds | Debit $ 300000 |
Cash | Credit $ 300000 |
14-8:
1)Semi annual interest payment = 400000 * 10% * 1/2 = $20000
2) Number of payments = 5 years * 2 = 10
3) Premium: Market rate (8%) < Stated rate (10%)
4) issue price: 20000 * 8.111 * 400000* 0.676 = $ 432620
5) Issue:
Cash | Debit $ 432620 |
10% bonds | Credit $ 400000 |
Premium on bonds | Credit $ 32620 |