Question

In: Finance

Your firm is considering a project that would require purchasing $7.8 million worth of new equipment....

Your firm is considering a project that would require purchasing $7.8 million worth of new equipment. Determine the present value of the depreciation tax shield associated with this equipment if the​ firm's tax rate is 20% using the alternative depreciation methods below. Note that because the depreciation tax shield is essentially a riskless cash flow​ (assuming the​ firm's tax rate remains​ constant), the appropriate cost of capital to evaluate the benefit from accelerated depreciation is the​ risk-free rate; assume this rate is 10% for all maturities. a.​ Straight-line over a​ 10-year period, with the first deduction starting in one year.

b.​ Straight-line over a​ five-year period, with the first deduction starting in one year.

c. Using MACRS depreciation with a​ five-year recovery period and starting immediately.

d.​ 100% bonus depreciation​ (all the depreciation expense occurs when the asset is put into​ use, in this case​ immediately).

Solutions

Expert Solution

Solution:

Depreciation tax shield=Depreciation*tax rate

a)Annual depreciation=Cost/life

=$7800,000/10 years

=$780,000

Depreciation tax shield for each year=$780,000*20%=$156000

Present value of Tax shield=Depreciation tax shield for each year*Present value annuity factor for 10 years @10%

=$156000*6.145

=$958,620

b)Annual depreciation=$7800,000/5 years

=$1560,000

Depreciation tax shield for each year=$1560,000*20%=$312,000

Present value of tax shield=$312,000*Present value annuity factor for 5 years @10%

=$312,000*3.791

  =$1182,792

c)Statement showing present value of the depreciation tax shield

Since the depreciation is starting immediately,thus year1 depreciation is depreciation at year 0 and so on.   

Year Depreciation(a) Tax shield(a*tax rate) Present value factor@10% Present value of tax shield
1 $7800,000*20%=$1560,000 $312,000 1 $312,000
2 $7800,000*32%=$2496,000 $499,200 0.909 $453772.80
3 $7800,000*19.20%=$1497,600 $299,520 0.826 $247,403.52
4 $7800,000*11.52%=$898,560 $179,712 0.751 $134,963.71
5 $7800,000*11.52%=$898,560 $179,712 0.683 $122,743.30
6 $7800,000*5.76%=$449,280 $89,856 0.621 $55800.58
Present value of tax shield $1326,684.00

d)Depreciation=100% of cost in first year

=$7800,000

Tax shield=$7800,000*20%=$1560,000

Present value of tax shield=$1560,000/(1+0.10)

=$1418,181.82


Related Solutions

Your firm is considering a project that would require purchasing $7.9 million worth of new equipment....
Your firm is considering a project that would require purchasing $7.9 million worth of new equipment. Determine the present value of the depreciation tax shield associated with this equipment if the? firm's tax rate is 33%?, the appropriate cost of capital is 8 %?, and the equipment can be? depreciated: Please round all answers to 4 decimals. a.? Straight-line over a? ten-year period, with the first deduction starting in one year. b.? Straight-line over a? five-year period, with the first...
Your firm is considering a project that would require purchasing $7.3 million worth of new equipment....
Your firm is considering a project that would require purchasing $7.3 million worth of new equipment. Determine the present value of the depreciation tax shield associated with this equipment if the firm's tax rate is 33%, the appropriate cost of capital is 7%, and the equipment can be depreciated: a. Straight-line over a ten-year period, with the first deduction starting in one year. b. Straight-line over a five-year period, with the first deduction starting in one year. c. Using MACRS...
Your firm is considering a project that would require purchasing $7.5 million worth of new equipment....
Your firm is considering a project that would require purchasing $7.5 million worth of new equipment. Determine the present value of the depreciation tax shield associated with this equipment if the​ firm's tax rate is 20% using the alternative depreciation methods below. Note that because the depreciation tax shield is essentially a riskless cash flow​ (assuming the​ firm's tax rate remains​ constant), the appropriate cost of capital to evaluate the benefit from accelerated depreciation is the​ risk-free rate; assume this...
Your firm is considering a project that would require purchasing $7.7 million worth of new equipment....
Your firm is considering a project that would require purchasing $7.7 million worth of new equipment. Determine the present value of the depreciation tax shield associated with this equipment if the​ firm's tax rate is 20% using the alternative depreciation methods below. Note that because the depreciation tax shield is essentially a riskless cash flow​ (assuming the​ firm's tax rate remains​ constant), the appropriate cost of capital to evaluate the benefit from accelerated depreciation is the​ risk-free rate; assume this...
Your Firm is considering a project that would require purchasing 7.2 million worth of new equipment....
Your Firm is considering a project that would require purchasing 7.2 million worth of new equipment. Determine the present value of the depreciation tax shield associated with this equipment if the firm’s tax rate is 35%, the total appropriate cost of capital is 10%, and the equipment can be depreciated. A. Straight line over a ten year period, with the first deduction starting in one year. The present value of the depreciatipn tax shield associated with the equipment is $...
Your company is considering a project that would require purchasing 7.9 million worth of new equipment....
Your company is considering a project that would require purchasing 7.9 million worth of new equipment. Determine the present value of the depreciation tax shield associated with this equipment if the firm’s rate is 38%, the appropriate cost of capital is 9%, and the equipment can be depreciated. A. Straight line over a ten year period with the first deduction starting in the new year. The present value of the depreciation tax shield associated with this equipment is $ million...
Your Company is considering a new project that will require $880,000 of new equipment at the...
Your Company is considering a new project that will require $880,000 of new equipment at the start of the project. The equipment will have a depreciable life of 5 years and will be depreciated to a book value of $300,000 using straight-line depreciation. The cost of capital is 13%, and the firm's tax rate is 21%. Estimate the present value of the tax benefits from depreciation. $116,000 $91,640 $85,680 $24,360
Your company is considering a new project that will require $10,000 of new equipment at the...
Your company is considering a new project that will require $10,000 of new equipment at the start of the project. The equipment will have a depreciable life of five years and will be depreciated to a book value of $3,000 using straight-line depreciation. The cost of capital is 9 percent, and the firm's tax rate is 34 percent. Estimate the present value of the tax benefits from depreciation. A. $476 B. $924 C. $1,400 D. $1,851 Which statement is true...
5) Your Company is considering a new project that will require $960,000 of new equipment at...
5) Your Company is considering a new project that will require $960,000 of new equipment at the start of the project. The equipment will have a depreciable life of 8 years and will be depreciated to a book value of $372,000 using straight-line depreciation. The cost of capital is 11%, and the firm's tax rate is 34%. Estimate the present value of the tax benefits from depreciation (closest to). A) $48,510 B) $24,990 C) $128,602 D) $73,500 6) Your firm...
4. Your Company is considering a new project that will require $24,000 of new equipment at...
4. Your Company is considering a new project that will require $24,000 of new equipment at the start of the project. The equipment will have a depreciable life of 7 years and will be depreciated to a book value of $1,600 using straight-line depreciation. The cost of capital is 10%, and the firm's tax rate is 34%. Estimate the present value of the tax benefits from depreciation. $1,088 $5,297 $2,112 $3,200
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT