In: Finance
Depreciation tax shield each year = depreciation * tax rate
present value of Year X depreciation tax shield = depreciation tax shield / (1 + 9%)X
a] Yearly depreciation = $7.9 million / 10 = $790,000
PV of depreciation tax shield = $1.927 million
b]
Yearly depreciation = $7.9 million / 5 = $790,000
PV of depreciation tax shield = $2.335 million
c]
PV of depreciation tax shield = $2.377 million
d]
As the depreciation is immediately deductible, value of depreciation tax shield does not need to be discounted to find it's present value (discounting period is zero)
present value of depreciation tax shield = depreciation tax shield = $7.9 million * 38% = $3.002 million