Question

In: Finance

On January 1, 2017, Wilcorp, Inc. (WINK), had: 200,000 common shares outstanding 10,000 8% preferred shares...

On January 1, 2017, Wilcorp, Inc. (WINK), had:

200,000 common shares outstanding

10,000 8% preferred shares outstanding with a $100 par amount

On March 1, 2017 WINK issued another 25,000 common shares. Also assume that WINK had issued options in 2017 to buy 25,000 shares of common stock at $45 per share and that the market price is $50 per share. Net income for WINK was $600,000 in 2017.

Calculate Basic EPS. To receive full credit, you must show all of your work in the space provided below.

Calculate Diluted EPS. To receive full credit, you must show all of your work in the space provided below.

Solutions

Expert Solution

Basic EPS= net profit/loss (after accounting for post tax preference dividend) divided by weighted average number of equity shares outstanding

net profit= 600,000

preference dividend = 8%*100*10,000=80,000

weighted average equity shares outstanding is

200,000 for 12 months=> weight is 1
25,000 for 10 months=> weight is 10/12= 0.833
Total weighted average equity shares outstanding is (200,000*1+25,000*0.833)= 220833.3333= 220,833

Basic EPS= (600,000-80,000)/220,833= $2.35 per share

Diluted EPS= worst case scenario if options are converted into shares.

proceeds received if they exercise the option= 45*25,000= 11,25,000
number of shares that could be purchased back with above from market= 11,25,000/50= 22,500
so 25,000 shares have been created but with the proceeds from option exercising we can buy back 22,500 from market so net shares created are only 25000-22,500=2,500

diluted eps= (600000-80000)/ (220833+2500)= $2.32 per share

jeff jeffy answered 2 years ago
Next > < Previous

Related Solutions

On January 1, 2017, Ivanhoe Ltd. had 500,000 common shares outstanding. During 2017, it had the...
On January 1, 2017, Ivanhoe Ltd. had 500,000 common shares outstanding. During 2017, it had the following transactions that affected the common share account: Feb. 1 Issued 157,000 shares. Mar. 1 Issued a 19% stock dividend. May 1 Acquired 168,000 common shares and retired them. June 1 Issued a 2-for-1 stock split. Oct. 1 Issued 71,000 shares. The company’s year end is December 31. Determine the weighted average number of shares outstanding as at December 31, 2017. Assume that Ivanhoe...
On January 1, 2012, Raiders Company had 50,000 shares of common stock outstanding and 10,000 shares...
On January 1, 2012, Raiders Company had 50,000 shares of common stock outstanding and 10,000 shares of 7%, $100 par, cumulative preferred stock outstanding. The preferred stocks are convertible to 50,000 shares of common stocks. Raiders reported net income of $400,000. The income tax rate is 30%. Also outstanding at January 1, 2012 were fully vested incentive stock options giving key employees the option to buy 20,000 common shares at $20. The market price of the common shares averaged $40...
On January 1, 2012, Raiders Company had 50,000 shares of common stock outstanding and 10,000 shares...
On January 1, 2012, Raiders Company had 50,000 shares of common stock outstanding and 10,000 shares of 7%, $100 par, cumulative preferred stock outstanding. The preferred stocks are convertible to 50,000 shares of common stocks. Raiders reported net income of $400,000. The income tax rate is 30%. Also outstanding at January 1, 2012 were fully vested incentive stock options giving key employees the option to buy 20,000 common shares at $20. The market price of the common shares averaged $40...
Balm Co. had 10,000 shares of common stock outstanding as of January 1. The following events...
Balm Co. had 10,000 shares of common stock outstanding as of January 1. The following events occurred during the year: 4/1 Issued 3,000 shares of common stock. 7/1 Distributes 20% stock dividend 10/1 Purchases 4000 shares of stock for treasury 12/1 declares and distributes a 3 to 1 stock split. What is the weighted average number of shares to be used for computing Earnings Per Share?
Betta Inc. has 100 shares outstanding. As of January 1, 2016 Betta had 200,000 earnings and...
Betta Inc. has 100 shares outstanding. As of January 1, 2016 Betta had 200,000 earnings and profits from prior years. On June 30, 2016 Betta paid a dividend of 35 per share to all shareholders. Bob and his three brothers each owned 25 shares of Betta. Each invested $10,000 to start the company and made no further investment in Betta. In November 2016 Bob and his wife got divorced and he needed money to pay her settlement. To raise the...
Betta Inc. has 100 shares outstanding. As of January 1, 2016 Betta had 200,000 earnings and...
Betta Inc. has 100 shares outstanding. As of January 1, 2016 Betta had 200,000 earnings and profits from prior years. On June 30, 2016 Betta paid a dividend of 35 per share to all shareholders. Bob and his three brothers each owned 25 shares of Betta. Each invested $10,000 to start the company and made no further investment in Betta. In November 2016 Bob and his wife got divorced and he needed money to pay her settlement. To raise the...
Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding,...
Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding, and 40,000 bonds. If the common shares are selling for $25 per share, the preferred shares are selling for $12.50 per share, and the bonds are selling for 97 percent of par, what would be the weight used for common stock equity in the computation of Spicer's WACC? A. 18.59% B. 19.49% C. 24.37% D. 62.50% E. 79.75% Comfort Chair, Inc. has a $1.5...
On January 1 Windsor, Inc. had 74,000 shares of no-par common stock issued and outstanding. The...
On January 1 Windsor, Inc. had 74,000 shares of no-par common stock issued and outstanding. The stock has a stated value of $5 per share. During the year, the following transactions occurred: Apr. 1 Issued 11,000 additional shares of common stock for $10 per share. June 15 Declared a cash dividend of $1.00 per share to stockholders of record on June 30. July 10 Paid the $1.00 cash dividend. Dec. 1 Issued 6,000 additional shares of common stock for $14...
Hanson Co. had 200,000 shares of common stock, 20,000 shares of convertible preferred stock, and $1,000,000...
Hanson Co. had 200,000 shares of common stock, 20,000 shares of convertible preferred stock, and $1,000,000 of 6% convertible bonds outstanding during 2015. The preferred stock is convertible into 40,000 shares of common stock. During 2015, Hanson paid dividends of $.60 per share on the common stock and $1.50 per share on the preferred stock. Each $1,000 bond is convertible into 40 shares of common stock. The net income for 2015 was $400,000 and the income tax rate was 30%....
Windsor Corporation had 141,600 shares of stock outstanding on January 1, 2017. On May 1, 2017,...
Windsor Corporation had 141,600 shares of stock outstanding on January 1, 2017. On May 1, 2017, Windsor issued 48,000 shares. On July 1, Windsor purchased 9,600 treasury shares, which were reissued on October 1. Compute Windsor’s weighted-average number of shares outstanding for 2017.
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT