In: Finance
1. Ogier Incorporated currently has $900 million in sales, which are projected to grow by 8% in Year 1 and by 4% in Year 2. Its operating profitability (OP) is 7%, and its capital requirement (CR) is 65%. Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to two decimal places.
What are the projected sales in Years 1 and 2 (in million)?
What are the projected amounts of net operating profit after taxes (NOPAT) for Years 1 and 2 (in million)?
What are the projected amounts of total net operating capital (OpCap) for Years 1 and 2 (in million)?
What is the projected FCF for Year 2 (in million)?