Question

In: Accounting

Yellowjacket Corp. has a net income for 2019 of 20. Yellowjacket has 60 shares of common...

Yellowjacket Corp. has a net income for 2019 of 20. Yellowjacket has 60 shares of common stock issued, 10 of which are treasury shares, and 140 authorized shares.

1. Compute basic EPS assuming Yellowjacket has not issued stock and has not altered its treasury stock during the fiscal year.

2. Now assume that Yellowjacket had a 2-for-1 stock split on July 1^st, increasing their issued shares from 60 to 120 (treasury shares from 10 to 20). Yellowjacket’s fiscal year-end is December 31^st. Re-compute the basic EPS for Yellowjacket.

3. Now disregard the stock split in part b (i.e., shares issued and outstanding are as indicated in part a). Assume Yellowjacket had 10 convertible bonds with an overall face value of $5,000 since the beginning of the fiscal year – the bonds were issued at par with a 3% coupon rate. Yellowjacket has an effective tax rate of 35% and each bond is converted to 2 shares of stock. Compute Yellowjacket’s diluted EPS.

Expert Solution

1. Basic EPS=Net income/No of shares outstanding

No of shares outstanding = 60-10=50(Treasury stock is excluded while calculating no. of shares outstanding)

EPS=20/50=0.40

2. In case of stock split, it is considered as if it has occurred during the beginning of the year. Hence, there is no need to adjust no. of shares by issuing weightage of time.

EPS=20/100=0.20

Or simply we can even calculate by dividing the EPS before stock split by 2.

3.Diluted EPS= Diluted earnings/(No. of shares outstanding + Potential Equity shares)

Potential equity shares= 10 bonds*2 shares per bond = 20 Shares

Diluted earnings refer to those earnings which the company would have earned if all potential equity shares like convertible bonds, convertible preference shares, etc are converted to equity shares.

In the current scenario PAT=20

Tax rate = 35%

PBT=20*100/65

=30.77

Interest Amount=5000*3%=150

PBIT=30.77+150=180.77

If all the convertible bonds would have been converted into equity shares then there will be no interest expense.

Hence, PBIT=PBT

PAT=180.77-35%

=117.50

Diluted earnings=117.50

Dilutes EPS= 117.50/(50+20)

=$1.679(Rounded off)

ekkarill92 answered 1 year ago

The Horizon Corp. has 60 million shares of common stock with a current market price of...

The Horizon Corp. has 60 million shares of common stock with a current market price of $24.00 per share. They have $400 million in par value of long-term bonds outstanding that currently sell for $1,075 per $1,000 par value. The bonds have a coupon rate of 8.5% and a maturity of 20 years. Assume semi-annual coupon payments. Horizon also has $220 million in par value of preferred stock with a current market price of $108 per $100 of par value....

The following data for Garrison Inc. for 2019 is available: Net Income...........................................................................................$1,800,000 Transactions in Common Shares...

The following data for Garrison Inc. for 2019 is available: Net Income...........................................................................................$1,800,000 Transactions in Common Shares 1/1/19 Beginning number of shares outstanding 600,000 3/1/19 Purchase of treasury shares 50,000 6/1/19 15% stock dividend 11/1/19 Issuance of shares for cash 80,000 Throughout 2019, the company also had 10,000 shares of 6%, $50 par value cumulative convertible preferred stock issued and outstanding. Each share of preferred stock is convertible into 10 shares of common stock (adjusted for the stock dividend)....

Tabb Corp has 9,293 shares of common stock outstanding at the beginning of the year. Net...

Tabb Corp has 9,293 shares of common stock outstanding at the beginning of the year. Net income was $359,293. No dividends were paid this year nor last year. On March 1st, the company purchased 2,000 shares of its common stock and held it in treasury. There was a 2 for 1 stock split that occurred on common stock on Dec. 1. The tax rate is 30%. A $1,500,000, 5% nonconvertible bond was issued June 30 of the current year at...

2. The Horizon Corp. has 60 million shares of common stock with a current market price...

2. The Horizon Corp. has 60 million shares of common stock with a current market price of $24.00 per share. They have $400 million in par value of long-term bonds outstanding that currently sell for $1,075 per $1,000 par value. The bonds have a coupon rate of 8.5% and a maturity of 20 years. Assume semi-annual coupon payments. Horizon also has $220 million in par value of preferred stock with a current market price of $108 per $100 of par...

Delta has 500,000 common shares outstanding. The firm is projecting a 20% increase in net sales...

Delta has 500,000 common shares outstanding. The firm is projecting a 20% increase in net sales for the coming year (20X3). Delta uses the percentage of sales approach to plan for its financing needs. In using this approach, the firm assumes that cost of goods sold, depreciation, all assets (current and fixed), and accounts payable will all remain a constant percentage of sales. The firm will aim to maintain its dividend payout of 35% for the foreseeable future. The interest...

Net income for the company for the year was $300,000, and 100,000 shares of common stock...

Net income for the company for the year was $300,000, and 100,000 shares of common stock were outstanding during the year. The income tax rate is 30%. For each of the following potentially dilutive securities, perform the shortcut antidilution test to determine whether the security is dilutive. Assume that each of the securities was issued on or before January 1. Treat each security independently; in other words, when testing one security, assume that the others do not exist. (10)...

3. Pavlova Corp currently has 5,000,000 shares. It will generate net income of $120,000,000 1 year...

3. Pavlova Corp currently has 5,000,000 shares. It will generate net income of $120,000,000 1 year from now and will pay out 30% of that income in dividends. The reinvested earnings will generate an annual return of 11%. Pavlova will again pay out 30% of its earnings at year 2 and again will earn 11% on the new investment. At year 3 and every year thereafter, Pavlova will pay out 90% of its earnings and will earn 8.2% on the...

B Corp. has net income of $3,000,000 and 2 million shares outstanding. The company’s stock trades...

B Corp. has net income of $3,000,000 and 2 million shares outstanding. The company’s stock trades at $32 per share. B Corp plans to repurchase $20,000,000 worth of stock. What is the EPS immediately following the repurchase? What is the P/E ratio?

lue Corp. has 150,950 shares of common stock outstanding. In 2020, the company reports income from...

lue Corp. has 150,950 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,228,700. Additional transactions not considered in the $1,228,700 are as follows. 1. In 2020, Blue Corp. sold equipment for $40,000. The machine had originally cost $84,400 and had accumulated depreciation of $33,400. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $196,700...

Sunland Corp. has 149,080 shares of common stock outstanding. In 2020, the company reports income from...

Sunland Corp. has 149,080 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,217,100. Additional transactions not considered in the $1,217,100 are as follows. 1. In 2020, Sunland Corp. sold equipment for $35,600. The machine had originally cost $80,500 and had accumulated depreciation of $34,300. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $197,400...