In: Accounting
Problem 5-3A Computing merchandising amounts and formatting income statements LO C2, P4
Valley Company’s adjusted trial balance on August 31, 2017, its
fiscal year-end, follows.
Debit | Credit | ||||||
Merchandise inventory | $ | 38,000 | |||||
Other (noninventory) assets | 152,000 | ||||||
Total liabilities | $ | 43,890 | |||||
K. Valley, Capital | 125,585 | ||||||
K. Valley, Withdrawals | 8,000 | ||||||
Sales | 259,920 | ||||||
Sales discounts | 3,977 | ||||||
Sales returns and allowances | 17,155 | ||||||
Cost of goods sold | 100,577 | ||||||
Sales salaries expense | 35,609 | ||||||
Rent expense—Selling space | 12,216 | ||||||
Store supplies expense | 3,119 | ||||||
Advertising expense | 22,093 | ||||||
Office salaries expense | 32,490 | ||||||
Rent expense—Office space | 3,119 | ||||||
Office supplies expense | 1,040 | ||||||
Totals | $ | 429,395 | $ | 429,395 | |||
On August 31, 2016, merchandise inventory was $30,666.
Supplementary records of merchandising activities for the year
ended August 31, 2017, reveal the following itemized
costs.
Invoice cost of merchandise purchases | $ | 111,720 |
Purchases discounts received | 2,346 | |
Purchases returns and allowances | 5,363 | |
Costs of transportation-in | 3,900 | |
Required:
1. Compute the company’s net sales for the
year.
2. Compute the company’s total cost of merchandise
purchased for the year.
3. Prepare a multiple-step income statement that
includes separate categories for net sales, cost of goods sold,
selling expenses, and general and administrative expenses.
4. Prepare a single-step income statement that
includes these expense categories: cost of goods sold, selling
expenses, and general and administrative expenses.
1 | |
Net sales | $238,788 |
2 | |
cost of merchandise purchased | |
111,720-2,346-5,363+3,900 | 107911 |
3
VALLEY COMPANY | ||
multiple-step Income Statement | ||
For Year Ended August 31, 2017 | ||
Sales | $259,920 | |
Less: Sales discounts | $3,977 | |
Less: Sales returns and allowances | 17,155 | 21132 |
Net sales | $238,788 | |
Cost of goods sold | 100,577 | |
Gross profit | $138,211 | |
Expense | ||
Selling expenses | ||
Sales salaries expense | 35,609 | |
Rent expense—Selling space | 12,216 | |
Store supplies expense | 3,119 | |
Advertising expense | 22,093 | |
Total selling expenses | 73037 | |
General and administrative expenses | ||
Office salaries expense | 32,490 | |
Rent expense—Office space | 3,119 | |
Office supplies expense | 1,040 | |
Total general and administrative expenses | 36649 | |
Total expenses | 109686 | |
Net income | $28,525 |
4
VALLEY COMPANY | ||
single-step Income Statement | ||
For Year Ended August 31, 2017 | ||
Net sales | $238,788 | |
Expenses | ||
Cost of goods sold | $100,577 | |
Selling expenses | 73,037 | |
General and administrative expenses | 36,649 | |
Total expenses | 210263 | |
Net income | $28,525 |