In: Accounting
Problem 19.4A Computing and recording the division of net income or loss between partners; preparing a statement of partners' equities. LO 19-4, 19-5
Lewis Wardell and Lewis Lomas own Lewis’ Antiques. Their partnership agreement provides for annual salary allowances of $79,000 for Wardell and $69,000 for Lomas, and interest of 10 percent on each partner’s invested capital at the beginning of the year. The remainder of the net income or loss is to be distributed 60 percent to Wardell and 40 percent to Lomas. The partners withdraw their salary allowances monthly. On January 1, 2019, the capital account balances were Wardell, $290,000, and Lomas, $250,000. On December 15, 2019, Lomas made a permanent withdrawal of $89,000. The net income for 2019 was $210,000.
1. Prepare the general journal entry on December 15, 2019, to record the permanent withdrawal by Lomas.
2. Prepare the general journal entries on December 31, 2019, to:
a. Record the salary allowances for the year.
b. Record the interest allowances for the year.
c. Record the division of the balance of net income.
d. Close the drawing accounts into the capital accounts, assuming that Wardell and Lomas have withdrawn their full salary allowances.
3. Prepare a schedule showing the division of net income to the partners as it would appear on the income statement for 2019.
4. Prepare a statement of partners’ equities showing the changes that took place in the partners’ capital accounts during 2019.
Analyze:
By what percentage did Wardell’s capital account increase in the
fiscal year 2019?
1.
Date | Account Titles | Debit | Credit |
Dec-15 | Lewis Lomas, Capital | $ 89,000 | |
Cash | $ 89,000 |
2.
Date | Account Titles | Debit | Credit |
Dec-31 | Income Summary | $ 148,000 | |
Lewis Wardell, Capital | $ 79,000 | ||
Lewis Lomas, Capital | $ 69,000 | ||
Dec-31 | Income Summary | $ 54,000 | |
Lewis Wardell, Capital | $ 29,000 | ||
Lewis Lomas, Capital | $ 25,000 | ||
Dec-31 | Income Summary | $ 8,000 | |
Lewis Wardell, Capital | $ 4,800 | ||
Lewis Lomas, Capital | $ 3,200 | ||
Dec-31 | Lewis Wardell, Capital | $ 79,000 | |
Lewis Wardell, Drawing | $ 79,000 | ||
Dec-31 | Lewis Lomas, Capital | $ 69,000 | |
Lewis Lomas, Drawing | $ 69,000 |
3.
Lewis Wardell | Lewis Lomas | Total | |
Net Income | $ 210,000 | ||
Salary Allowance | $ 79,000 | $ 69,000 | $ 148,000 |
Interest Allowance | $ 29,000 | $ 25,000 | $ 54,000 |
Total Salaries and Interest | $ 108,000 | $ 94,000 | $ 202,000 |
Balance of Income | $ 8,000 | ||
Balance of Income allocated | $ 4,800 | $ 3,200 | $ 8,000 |
Income of each partner | $ 112,800 | $ 97,200 | $ 210,000 |
4.
Statement of Partners Equity | |||
Lewis Wardell | Lewis Lomas | Total | |
Capital Balances, Jan 1 | $ 290,000 | $ 250,000 | $ 540,000 |
Net Income | $ 112,800 | $ 97,200 | $ 210,000 |
$ 402,800 | $ 347,200 | $ 750,000 | |
Less Permanent Withdrawls | $ 89,000 | $ 89,000 | |
Less Normal Withdrawls | $ 79,000 | $ 69,000 | $ 148,000 |
Capital Balances, Dec 31 | $ 323,800 | $ 189,200 | $ 513,000 |
5.
Increase in Capital Account of Wardell = ($323800-290000) / 290000
= 11.66%
If you have any query, kindly comment with your query, and please mark thumbs up.