Question

In: Accounting

Problem 21.2A Completing a corporate worksheet, recording adjusting and closing entries, preparing an income statement and...

Problem 21.2A Completing a corporate worksheet, recording adjusting and closing entries, preparing an income statement and balance sheet. LO 21-2, 21-3, 21-4, 21-11

Bruin Corporation has been authorized to issue 5,000 shares of 12 percent noncumulative, nonparticipating preferred stock with a par value of $100 per share and 200,000 shares of common stock with a par value of $10 per share. As of December 31, 2019, 2,600 shares of preferred stock and 19,000 shares of common stock had been issued. A condensed trial balance as of December 31, 2019, is provided below.

Bruin Corporation
Trial Balance (Condensed)
December 31, 2019
Account Name Debit Credit
Cash 48,470
Accounts Receivable 150,800
Allowance for Doubtful Accounts 3,000
Income Tax Refund Receivable
Inventory 101,000
Land 110,000
Buildings 348,000
Accumulated Depreciation—Buildings 43,500
Equipment 270,000
Accumulated Depreciation—Equipment 27,000
Accounts Payable 149,720
Dividends Payable—Preferred 31,200
Dividends Payable—Common 17,100
Accrued Expenses Payable
Income Tax Payable
Preferred Stock, 12% 260,000
Paid-in Capital in Excess of Par Value—Preferred 26,000
Common Stock 190,000
Retained Earnings 123,000
Sales (Net) 1,150,550
Purchases 700,000
Selling Expenses Control 164,800
General Expenses Control 78,700
Amortization of Organization Costs
Income Tax Expense 49,300
Income Summary
Totals 2,021,070 2,021,070

Additional information:

Ending merchandise inventory is $115,000. Close the beginning inventory and set up the ending inventory.

Depreciation of buildings is $14,500 ($11,000 is selling expense; $3,500 is general expense).

Depreciation of equipment is $27,000 ($18,000 is selling expense; $9,000 is general expense).

Accrued expenses are $10,000 ($7,000 is selling expense; $3,000 is general expense).

The balance in Allowance for Doubtful Accounts is adequate.

The $49,300 balance in Income Tax Expense represents the quarterly tax deposits. Adjust the Income Tax Expense account using the following procedure:

(1) Extend the adjusted income and expense items to the Income Statement columns of the worksheet and compute the net income before taxes.

(2) Assuming that taxable income is the same as net income before income taxes, use Table 1 to compute the federal income tax. Round the computed tax to the nearest whole dollar. Ignore state and local income taxes.


Required:

1. & 3. Complete the worksheet. Enter the values of Selling Expenses control account and General Expenses control account individually.

Prepare the general journal entries from the above transactions as of December 31, 2019.

Prepare a condensed income statement for the year.

Prepare a balance sheet as of December 31, 2019. The balance of Retained Earnings on January 1, 2019, was $171,300. All dividends for the year were declared on December 5, 2019, and are payable January 4, 2020.

Journalize the closing entries on December 31.


Analyze:
Assume that dividends were declared in equal amounts over the four quarters of 2019. What percentage of Bruin Corporation’s annual income before tax was spent on dividends to stockholders?

federal tax table:

Solutions

Expert Solution


Related Solutions

P4-7 (Algo) Recording Adjusting and Closing Entries and Preparing a Balance Sheet and Income Statement Including...
P4-7 (Algo) Recording Adjusting and Closing Entries and Preparing a Balance Sheet and Income Statement Including Earnings per Share LO4-1, 4-2, 4-4 [The following information applies to the questions displayed below.] Tunstall, Inc., a small service company, keeps its records without the help of an accountant. After much effort, an outside accountant prepared the following unadjusted trial balance as of the end of the annual accounting period on December 31: Tunstall, Inc. Unadjusted Trial Balance for the Year Ended December...
From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters...
From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6] [The following information applies to the questions displayed below.] Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015, follows...
C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries...
C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6] [The following information applies to the questions displayed below.] Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015,...
C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries...
C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6] [The following information applies to the questions displayed below.] Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015,...
Recording Transactions (Including Adjusting and Closing Entries), Preparing Financial Statements, and Performing Ratio Analysis Ben and...
Recording Transactions (Including Adjusting and Closing Entries), Preparing Financial Statements, and Performing Ratio Analysis Ben and Kelly Perry began operations of their Roof repair company (Perry Roofing, Inc.) on January 1, 2015. The annual reporting period ends December 31. The trial balance on January 1, 2016, was as follows: Debit Cash Cash 12,000 Accounts receivable 4,000 Supplies 8,000 Equipment Accumulated Depreciation (on equipement) Other assets (not detailed to simplify) 9,000 Accounts Payable 14,000 Notes Payable Wages Payable Interest Payable Income...
3.2 Problem you will be responsible for completing the accounting cycle from adjusting entries to post-closing...
3.2 Problem you will be responsible for completing the accounting cycle from adjusting entries to post-closing trial balance. Below is the unadjusted trial balance for Walton Anvils as of December 31, 2016, and the data for the adjustments. There is also an Excel Template for this problem that you may download and use (or you may use your own). Walton Anvils Unadjusted Trial Balance December 31, 2016 Balance Account Title Debt Credit Cash $ 16,900.00 Accounts Receivable 17,500 Prepaid Rent...
Required information C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing...
Required information C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6] [The following information applies to the questions displayed below.] Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January...
Use worksheet to complete the adjusting and closing process. Prepare adjusting journal entries using the following...
Use worksheet to complete the adjusting and closing process. Prepare adjusting journal entries using the following information. Adjusting entries should be recorded in your general journal and then posted to your general ledger. One month of prepaid rent has expired. Record appropriate insurance expense for the period ending May 31. Depreciation expense for the two months ending May 31 totaled $2,420 - Building $1,620, Computer Equipment $100, Kayaks $600, Paddle Boards $100. Katie worked 16 hours on May 30 and...
Problem 4-2A Preparing a work sheet, adjusting and closing entries, and financial statements LO C3, P1,...
Problem 4-2A Preparing a work sheet, adjusting and closing entries, and financial statements LO C3, P1, P2 The following unadjusted trial balance is for ACE CONSTRUCTION CO. as of the end of its 2017 fiscal year. The June 30, 2016, credit balance of the owner’s capital account was $52,300, and the owner invested $24,000 cash in the company during the 2017 fiscal year. ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2017 No. Account Title Debit Credit 101 Cash $...
Create a worksheet showing the unadjusted trial balance, adjusting entries, adjusted trial balance, income statement, and...
Create a worksheet showing the unadjusted trial balance, adjusting entries, adjusted trial balance, income statement, and balance sheet included with the data below. Also, create a pivot table. Create a general ledger, worksheet, income statement, changes in retained earnings, and balance sheet with the data below. June 1: Hudson Bloom invested $105,273.00 cash and computer equipment with a fair market value of $32,970.00 in his new business, Byte of Accounting. June 1:   Check # 5000 was used to purchased office...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT