Question

In: Accounting

Obsidian Mining, Inc. issued a series of 5.2%, $200,000 bonds on April 1, 2020. The bonds...

Obsidian Mining, Inc. issued a series of 5.2%, $200,000 bonds on April 1, 2020. The bonds will pay interest semi-annually on September 30 and March 31 and mature in 10 years. At the time of issuance, the market rate of interest was 4.8%.

Instructions

  1. Record the journal entry for the issuance of the bonds on April 1, 2020.
  2. Record the journal entry for the first interest payment on September 30, 2020.
  3. Record the year-end accrual for interest on December 31, 2020.
  4. What is the total cash paid for interest by Obsidian over the life of the bonds?
  5. What is the total effective interest expense recognized by Obsidian over the life of the bonds?
  6. Assume that Obsidian retires the bonds at 101 immediately after the 8th interest payment, when the carrying value of the bonds is $204,128. Record the journal entry to retire the bonds.

Solutions

Expert Solution

Semi annual cash interest = 200000*5.20%*6/12 = 5200
n = 20
I = 2.40%
Cashflows Amount $ PVF Present value
Semi annual cash interest 5200 15.73744 81834.69
Maturity amount 200000 0.622302 124460.4
Price of bonds 206295.1
Amort Chart:
Period Cash int Int expense Premium Unamortized Carrying
amortized Premium value of bonds
01.04.20 6295 206295
30.09.20 5200 4951 249 6046 206046
31.03.21 5200 4945 255 5791 205791
30.09.21 5200 4939 261 5530 205530
31.03.22 5200 4933 267 5263 205263
30.09.22 5200 4926 274 4989 204989
31.03.23 5200 4920 280 4709 204709
30.09.23 5200 4913 287 4422 204422
31.03.24 5200 4906 294 4128 204128
Journal entries
S.no. Accounts title and explanations Debit $ Credit $
01.04.20 Cash account 206295
     Bonds payable 200000
     Premium on bonds payable 6295
(for issuance of bonds)
30.09.20 Premium on bonds payable 249
Interest expense 4951
    Cash account 5200
(for interest expense)
31.12.20 Premium on bonds payable (255*3/6) 127
Interest expense (4945*3/6) 2473
    Interest payable (5200*3/6) 2600
(for interest due)
Req d.
Total cash paid for interest over life:
semi annual cash interest 5200
Multiply: Number of periods 20
Total cash paid for interest over life: 104000
Req e.
20 payment of 5200 each 104000
maturity amount paid 200000
Total repayment 304000
Less: Amount borrowed -206295
Total Interest expense 97705
Req f.
Journal entries
S.no. Accounts title and explanations Debit $ Credit $
31.03.24 Bonds payable 200000
Premium on bonds payable 4128
      Cash account (200000*101%) 202000
      Gain on redemption of bonds 2128
(for redemption of bonds)

Related Solutions

Martino Motor Corporation issued $200,000 of 10% bonds for 216,221 The bonds were dated April 1,...
Martino Motor Corporation issued $200,000 of 10% bonds for 216,221 The bonds were dated April 1, 2018, are due March 31, 2023 (5years), and pay interest semi-annually on September 30 and March 31. The market yield for bonds of similar risk and maturity was 8%. Bats fiscal year end is December 31. 1. Prepare a bond amortization schedule using the straight-line method 2. Prepare a bond amortization schedule using the effective interest method 3. Prepare the journal entries for (a)...
On April 1, 2020, Sydney Company issued 300 $1,000 bonds at 98. Each bond was issued...
On April 1, 2020, Sydney Company issued 300 $1,000 bonds at 98. Each bond was issued with two detachable stock warrants. Shortly after issuance, the bonds were selling at 96, and the warrants were selling for $50 each. Instructions: Prepare the entry to record the issuance of the bonds and warrant 2. The Cinci Company issues $100,000, 10% bonds at 103 on April 1, 2020. The bonds are dated January 1, 2020 and mature six years from that date. Straight-line...
On March 31st, 2020, Adtech Inc. issued $200,000, 9%, 10-year bonds. The bonds pay interest semi-annually,...
On March 31st, 2020, Adtech Inc. issued $200,000, 9%, 10-year bonds. The bonds pay interest semi-annually, on September 30 and March 31. The first interest payment is on September 30, 2020. The bonds are issued at a price of 114 1/4 (i.e., $228,500). The issuance price implies an effective interest rate of 7%. Bond issue costs are $10,000, which are amortized using the straight-line method. Adtech's fiscal year-end is on December 31. 1. Prepare all necessary journal entries in relation...
On March 31, 2020, Adtech Inc. issued $200,000, 9%,10-year bonds. The bonds pay interest semi-annually, on...
On March 31, 2020, Adtech Inc. issued $200,000, 9%,10-year bonds. The bonds pay interest semi-annually, on September 30 and March 31. The first interest payment is on September 30, 2020. The bonds are issued at a price of 1141/4 (i.e., $228,500). The issuance price implies an effective interest rate of 7%. Bond issue costs are $10,000, which are amortized using the straight-line method. Adtech’s fiscal year-end is on December 31. 1.Prepare all necessary journal entries in relation to these bonds...
On January 1, 2020, Oriole Corporation issued a series of 100 convertible bonds, maturing in 5...
On January 1, 2020, Oriole Corporation issued a series of 100 convertible bonds, maturing in 5 years. The face amount of each bond was $500. Oriole received $51,300 for the bond issue. The bonds paid interest every December 31 at 8%; the market interest rate for bonds with a comparable level of risk was 7.80%. The bonds were convertible to common shares at a rate of 10 common shares per bond. Oriole amortized bond premiums and discounts using the effective...
On January 1, 2020, Kingbird Corporation issued a series of 500 convertible bonds, maturing in five...
On January 1, 2020, Kingbird Corporation issued a series of 500 convertible bonds, maturing in five years. The face amount of each bond was $1,000. Kingbird received $535,000 for the bond issue. The bonds paid interest every December 31 at 5%; the market interest rate for bonds with a comparable level of risk was 4%. The bonds were convertible to common shares at a rate of ten common shares per bond. Kingbird amortized bond premiums and discounts using the effective...
On 1 April 2020, the Government issued seven-year Government fixed-interest bonds with a face value of...
On 1 April 2020, the Government issued seven-year Government fixed-interest bonds with a face value of $25 million, paying half-yearly coupons at 6.50 per cent per annum. Coupons are payable on 31 March and 30 September each year until maturity. On 15 September 2022, the holder of the bonds sells at a current yield of 6.75 per cent per annum. You are required to calculate: n (number of periods) i (current yield) C (coupon payment) k (fraction of elapsed interest...
Metlock Inc. issued $3,180,000 of convertible 10-year bonds on July 1, 2020. The bonds provide for...
Metlock Inc. issued $3,180,000 of convertible 10-year bonds on July 1, 2020. The bonds provide for 13% interest payable semiannually on January 1 and July 1. The discount in connection with the issue was $54,000, which is being amortized monthly on a straight-line basis. The bonds are convertible after one year into 8 shares of Metlock Inc.’s $100 par value common stock for each $1,000 of bonds. On August 1, 2021, $318,000 of bonds were turned in for conversion into...
Volker Inc. issued $2,500,000 of convertible 10-year bonds on July 1, 2020. The bonds provide for...
Volker Inc. issued $2,500,000 of convertible 10-year bonds on July 1, 2020. The bonds provide for 12% interest payable semiannually on January 1 and July 1. The discount in connection with the issue was $54,000, which is being amortized monthly on a straight-line basis. The bonds are convertible after one year into 8 shares of Volker Inc.'s $100 par value common stock for each $1,000 of bonds. On August 1, 2021, $250,000 of bonds were turned in for conversion into...
On July 1, Year1, Wellco issued bonds with a face value of $200,000. The bonds have...
On July 1, Year1, Wellco issued bonds with a face value of $200,000. The bonds have a stated annual interest rate of 4% and the interest is paid semi-annually on June 30 and December 31. (You do not need to know the maturity date of these bonds to do the problem.) Wellco received $160,800 for the bonds when the market rate of interest was 6%. At December 31, Year1, the fair market value of the debt was $164,000. Show your...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT