In: Accounting
ACCOUNTING FOR LEASES
This equipment is NOT considered a specialized
one.
Start Date: January 1, 2020
Contract term: 3 years (The contract ends on December
31, 2022.) The property title will be transferred to the tenant
free of cost when the third year ends.
Annual payments: $ 37,174 payable on January 1 of each
year. The first payment was made on 1/1/20.
Estimated useful life for the asset: 4 years.
Estimated residual value: zero.
Landlord's interest rate: 12%, the tenant does NOT know
it.
Lessee's incremental borrowing rate: 10%.
The fair value of the asset is $ 100,000.
The original acquisition cost the lessor paid for the
equipment was $ 90,000.
REQUIRED (Read carefully and only answer what is
asked, otherwise you may lose points)
1. Prepare the journal entries to be recorded by the
LESSEE on January 1, 2020.
2. Indicate the expense accounts and the amount that
the lessee will report in the 2020 statement of income and expenses
(account and amount).
Solution 1.
Journal Entry at the lease commencement date | |||
Date | Particulars | Debit | Credit |
01-01-20 | Right of use Asset A/c Dr. | 100,000 | |
To Lease Liability A/c | 100,000 | ||
(Being entry for recording of lease transaction at commencement date) |
Solution 2.
Following accounts will be charged to Statement of Income and Expense
Interest expense of $ 7539 (See working below)
Depreciation expense of $ 25000 (100000/4 year)
Notes and Workings
IFRS 16
It is the case of finance lease as title of property will be transfered to tenant free of cost at the end of third year.
As of the commencement date of a lease, the lessee measures the liability and the right-of-use asset associated with the lease. These measurements are derived as follows:
a. Lease liability. The present value of the lease payments, discounted at the discount rate for the lease. This rate is the rate implicit in the lease when that rate is readily determinable. If not, the lessee instead uses its incremental borrowing rate.
b. Right-of-use asset. The initial amount of the lease liability, plus any lease payments made to the lessor before the lease commencement date, plus any initial direct costs incurred, minus any lease incentives received.
Rate Implicit in the lease | 12% | ||
Year | Cash Flow | Discounting Factor | Discounted Cash flows |
0 | 37,174 | 1.0000 | 37,174 |
1 | 37,174 | 0.8929 | 33,191 |
2 | 37,174 | 0.7972 | 29,635 |
100,000 | |||
Rate implicit in lease is the rate at which present value of lease payments = Fair value of leased asset
i.e 100000 = PV @ rate (37174 Year 0 , 1 , 2 )
100000 = 1*37174 + [1/(1+r)^1]*37174 + [1/(1+r)^2]*37174
Thus r = 12%
Year | Opening | Interest | Lease payment | Closing |
1 | 62,826 | 7,539 | 37,174 | 33,191 |
2 | 33,191 | 3,983 | 37,174 | 0 |
3 | 0 | 0 | - | 0 |
Since lease payment are made at the begining of the year, year 1 lease payment is considered at year 0 lease payment and so on.