In: Accounting
Royals Incorporated leases a piece of equipment to
Polar Corporation on January 1, 2020. The lease agreement called
for annual rental payments of $8,648 at the beginning of each year
of the 3-year lease. The equipment has a fair value of $35,000, a
book value of $20,000, and an economic useful life of 5 years after
which the residual value will be zero. Both parties expect a
residual value of $12,500 at the end of the lease term, though this
amount is not guaranteed. Royals set the lease payments with the
intent of earning a
6% return, and Polar is aware of this rate. There is no bargain
purchase option, ownership of the lease does not transfer at the
end of the lease term, and the asset is not of a specialized
nature.
Instructions:
(Round all numbers to the nearest dollar.)
(a) Describe the nature of the lease to
both Royals and Polar.
(b) Prepare the lease amortization
schedule(s) for Polar for all 3 years of the lease.
(c) Prepare the journal entries for Polar
for 2020 and 2021.
can you please solve this question as soon as possible. Thank
you
a. Under IFRS 16, there is no distinction of operating lease and finance lease. All leases will be recorded on the balance sheet as liabilities, at the present value of the future lease payments, along with an asset reflecting the right to use the asset over the lease term.
However, considering the terms of the lease, this will fall under finance lease i.e Capital lease. The buyer as the option to purchase the asset at the end of the lease period, though it is not mandatory. The lease term extends to substantial economic life of the asset.
Present Value of lease payments | |||
Annual lease payments | 8648 | Paid at the beginning of the year | |
Annuity factor | 2.8334 | ||
Present value | 24,503.24 | ||
Amortization of Lease liability | 2020 | 2021 | 2022 |
Initial recognition/ opening balance | 24,503 | 16,807 | 8,648 |
Less: lease payments at the beginning of the year | (8,648) | (8,648) | (8,648) |
Balance | 15,855 | 8,159 | 0 |
Add: Interest @6% | 951 | 490 | 0 |
Closing balance | 16,807 | 8,648 | 0 |
Amortization of Right of Use asset - On Straight line basis | |||
Amortization of Lease liability | 2020 | 2021 | 2022 |
Initial recognition/ opening balance | 24,503 | 16,335 | 8,168 |
Less: Depreciation | (8,168) | (8,168) | (8,168) |
Closing balance | 16,335 | 8,168 | - |
1st year of lease | 1-Jan-20 | ||
Entry for Lease recognition | |||
Right of Use Asset Dr | 24,503.00 | ||
Lease Liability Cr | 24,503.00 | ||
Payment made to lessor | 1-Jan-20 | ||
Lease Liability Dr | 8648 | ||
Bank Cr | 8648 | ||
Intererst on lease liability @ 6% | 31-Dec-20 | ||
Interest payable Dr | 951 | ||
Lease Liability Cr | 951 | ||
Depreciation on Right of Use Asset - Straight line basis | 31-Dec-20 | ||
Depreciation Dr | 8,168 | ||
Right of Use Asset Cr | 8,168 | ||
2nd year of lease | |||
Payment made to lessor | 1-Jan-21 | ||
Lease Liability Dr | 8648 | ||
Bank Cr | 8648 | ||
Intererst on lease liability @ 6% | 31-Dec-21 | ||
Interest payable Dr | 490 | ||
Lease Liability Cr | 490 | ||
Depreciation on Right of Use Asset - Straight line basis | 31-Dec-21 | ||
Depreciation Dr | 8,168 | ||
Right of Use Asset Cr | 8,168 | ||