In: Finance
rob has a pension plan and will receive a pension annuity of $19,000 for 19 years starting next year. After 19 payments, the following year (t=20) she receives $10,000, which will then grow at 4% per year thereafter. His life expectancy from today is 40 years (he will receive 40 total payments). The interest rate is 8%. What are these two annuity payments worth today?
| First annuity | ||||
| PV of annuity | ||||
| P = PMT x (((1-(1 + r) ^- n)) / r) | ||||
| Where: | ||||
| P = the present value of an annuity stream | To be computed | |||
| PMT = the dollar amount of each annuity payment | $ 19,000 | |||
| r = the effective interest rate (also known as the discount rate) | 8% | |||
| n = the number of periods in which payments will be made | 19 | |||
| PV of annuity= | PMT x (((1-(1 + r) ^- n)) / r) | |||
| PV of annuity= | 19000* (((1-(1 + 8%) ^- 19)) / 8%) | |||
| PV of annuity= | $ 182,468.38 | |||
| 2nd annuity | ||||
| PV of annuity for growing annuity | ||||
| P = (PMT/(r-g)) x (1-((1+g)/(1 + r)) ^n) | ||||
| Where: | ||||
| P = the present value of an annuity stream | To be computed | |||
| PMT = the dollar amount of each annuity payment | $ 10,000 | |||
| r = the effective interest rate (also known as the discount rate) | 8% | |||
| n = the number of periods in which payments will be made | 21 | (40-19) | ||
| g= Growth rate | 4% | |||
| PV of 2nd annuity at T 19= | (PMT/(r-g)) x (1-((1+g)/(1 + r)) ^n) | |||
| PV of 2nd annuity at T 19= | (10000/(8%-4%)) * (1-((1+4%)/(1 + 8%)) ^21) | |||
| PV of 2nd annuity at T 19= | $ 136,827.41 | |||
| PV of this annuity at T0= | 136827.41/(1+8%)^19 | |||
| PV of this annuity at T0= | $ 31,704.56 | |||
| Final answer | ||||
| PV of 1st annuity= | $ 182,468.38 | |||
| PV of 2nd annuity= | $ 31,704.56 | |||
| Total Present value | $ 214,172.95 | |||