In: Finance
Finance
Suppose that the prevailing Treasury spot rate curve is the one shown in the following table.
Period |
Year |
Cash Flow |
Spot Rate |
Discount Factor |
Buy for |
1 |
0.5 |
0.03 |
|||
2 |
1 |
0.033 |
|||
3 |
1.5 |
0.035053 |
|||
4 |
2 |
0.039164 |
|||
5 |
2.5 |
0.044376 |
|||
6 |
3 |
0.04752 |
|||
7 |
3.5 |
0.049622 |
|||
8 |
4 |
0.05065 |
|||
9 |
4.5 |
0.051701 |
|||
10 |
5 |
0.052772 |
a)What is the (arbitrage-free) value of a 4.5% 5-year Treasury issue?
b)Suppose that the 4.5% 5-year Treasury issue is priced in the market based on the on-the-run 5-year Treasury yield. Assume further that yield is 4.8%, so that each cash flow is discounted at 4.8% divided by 2. What is the price of the 4.8% 5-year Treasury issue based on a 4.8% discount rate?
c)
Given the arbitrage-free value found in part a and the price in part b, what action would a dealer take to earn an would the arbitrage profit? (Hint: the arbitrage profit is $1.77). Select one:
a. reconstitute the bond
b. Strip the bond
Assume Face Value of Bond $1000
a)
Period | Year | Cash Flow | Spot Rate | Discount Factor | Buy for |
1 | 0.5 | 45 | 0.03 | 0.985329278 | 44.34 |
2 | 1 | 45 | 0.033 | 0.968054211 | 43.56 |
3 | 1.5 | 45 | 0.035053 | 0.949633698 | 42.73 |
4 | 2 | 45 | 0.039164 | 0.926044409 | 41.67 |
5 | 2.5 | 45 | 0.044376 | 0.897134984 | 40.37 |
6 | 3 | 45 | 0.04752 | 0.869987533 | 39.15 |
7 | 3.5 | 45 | 0.049622 | 0.844082241 | 37.98 |
8 | 4 | 45 | 0.05065 | 0.820668456 | 36.93 |
9 | 4.5 | 45 | 0.051701 | 0.797048427 | 35.87 |
10 | 5 | 1045 | 0.052772 | 0.773265032 | 808.06 |
Price of bond | 1170.67 |
b)
Period | Year | Cash Flow | Spot Rate | Discount Factor | Buy for |
1 | 0.5 | 48 | 0.024 | 0.988211769 | 47.43 |
2 | 1 | 48 | 0.024 | 0.9765625 | 46.88 |
3 | 1.5 | 48 | 0.024 | 0.965050555 | 46.32 |
4 | 2 | 48 | 0.024 | 0.953674316 | 45.78 |
5 | 2.5 | 48 | 0.024 | 0.942432183 | 45.24 |
6 | 3 | 48 | 0.024 | 0.931322575 | 44.70 |
7 | 3.5 | 48 | 0.024 | 0.920343929 | 44.18 |
8 | 4 | 48 | 0.024 | 0.909494702 | 43.66 |
9 | 4.5 | 48 | 0.024 | 0.898773368 | 43.14 |
10 | 5 | 1048 | 0.024 | 0.88817842 | 930.81 |
Price of bond | 1338.13 |
c) b- Strip the bond