In: Accounting
1. Cost classifications (8pts): Below is the information for the month ended September 30, 2020 for Midnight, Inc., a clock manufacturer. Assume the Raw Materials inventory account balance includes both direct and indirect raw materials. Assume there are no taxes.
Advertising Expense |
$ 9,410 |
Depreciation Expense - Factory equipment |
$ 5,430 |
Depreciation Expense - Main Office equipment |
$ 3,220 |
Direct labor used |
$ 34,810 |
Factory insurance costs |
$ 950 |
Factory maintenance costs |
$ 2,400 |
Factory rent |
$ 14,970 |
Factory supervisor's salary |
$ 9,920 |
Factory utilities |
$ 3,045 |
Indirect labor used |
$ 4,185 |
Indirect materials used |
$ 530 |
Main Office administrative salaries |
$ 41,090 |
Main Office rent |
$ 3,670 |
Salesperson salaries |
$ 34,240 |
Sales |
$ 441,725 |
Raw materials purchased (direct and indirect) |
$ 89,140 |
Raw materials inventory (direct and indirect), beginning balance |
$ 20,570 |
Raw materials inventory (direct and indirect), ending balance |
$ 18,920 |
Work in process (WIP) inventory, beginning balance |
$ 15,210 |
Work in process (WIP) inventory, ending balance |
$ 13,990 |
Finished goods inventory, beginning balance |
$ 114,650 |
Finished goods inventory, ending balance |
$ 129,830 |
Calculate the following for Midnight, Inc. for the month ended September 30, 2020. You must show all of your work/calculations in order to receive full credit (1pt each):
Raw material inventory, beginning | $20,570 |
Add: Raw material purchased | 89,140 |
Raw material available for use | 109,710 |
Less: Raw material inventory, ending | 18,920 |
Less: Indirect material | 530 |
Direct materials used | $90,260 |
Factory overhead: | |
Depreciation expense-Factory equipment | 5,430 |
Factory insurance | 950 |
Factory maintenance | 2,400 |
Factory rent | 14,970 |
Factory supervisor's salary | 9,920 |
Factory utilities | 3,045 |
Indirect labor | 4,185 |
Indirect materials | 530 |
Total factory overhead | $41,430 |
Direct materials uesd | 90,260 |
Direct labor used | 34,810 |
Factory overhead | 41,430 |
Total manufacturing costs | $166,500 |
Advertising expense | 9,410 |
Depreciation expense-Main office equipment | 3,220 |
Main office administrative salaries | 41,090 |
Main office rent | 3,670 |
Salesperson salaries | 34,240 |
Total non-manufacturing costs | $91,630 |
Work in process inventory-Beginning | $15,210 |
Add: Total manufacturing costs | 166,500 |
Less: Work in process inventory-Ending | 13,990 |
Cost of goods manufactured | $167,720 |
Finished goods inventory-Beginning | 114,650 |
Add: Cost of goods manufactured | 167,720 |
Cost of goods available | 282,370 |
Less: Finished goods inventory-Ending | 129,830 |
Cost of goods sold | $152,540 |
Sales | 441,725 |
Less: Cost of goods sold | 152,540 |
Gross profit | $289,185 |
Gross profit | 289,185 |
Less: Total non manufacturing costs | 91,630 |
Net income | $197,555 |