In: Accounting
Selected T-accounts of Moore Company are given below for the just completed year:
Raw Materials | |||
Bal. 1/1 | 16,000 | Credits | ? |
Debits | 122,000 | ||
Bal. 12/31 | 26,000 |
Manufacturing Overhead | |||
Debits | 233,800 | Credits | ? |
Work in Process | |||
Bal. 1/1 | 21,000 | Credits | 473,000 |
Direct materials | 91,000 | ||
Direct labor | 153,000 | ||
Overhead | 244,800 | ||
Bal. 12/31 | ? |
Factory Wages Payable | |||
Debits | 187,000 | Bal. 1/1 | 9,500 |
Credits | 182,000 | ||
Bal. 12/31 | 4,500 |
Finished Goods | |||
Bal. 1/1 | 41,000 | Credits | ? |
Debits | ? | ||
Bal. 12/31 | 61,500 |
Cost of Goods Sold | |||
Debits | ? |
Required:
1. What was the cost of raw materials used in production during the year?
2. How much of the materials in (1) above consisted of indirect materials?
3. How much of the factory labor cost for the year consisted of indirect labor?
4. What was the cost of goods manufactured for the year?
5. What was the unadjusted cost of goods sold for the year? Do not include any underapplied or overapplied overhead in your answer.
6. If overhead is applied to production on the basis of direct labor cost, what predetermined overhead rate was in effect during the year?
7. Was manufacturing overhead underapplied or overapplied? By how much?
8. Compute the ending balance in Work in Process. Assume that this balance consists entirely of goods started during the year. If $8,250 of this balance is direct labor cost, how much of it is direct materials cost? Applied overhead cost?
Raw Materials | ||||
Bal. 1/1 | 16,000 | Credits | 112000 | (16000+122000-26000) |
Debits | 1,22,000 | |||
Bal. 12/31 | 26,000 | |||
Manufacturing Overhead | ||||
Debits | 2,33,800 | Credits | 244800 | (WIP overheads) |
Work in Process | ||||
Bal. 1/1 | 21,000 | Credits | 4,73,000 | |
Direct materials | 91,000 | |||
Direct labor | 1,53,000 | |||
Overhead | 2,44,800 | |||
Bal. 12/31 | 36,800 | |||
Factory Wages Payable | ||||
Debits | 1,87,000 | Bal. 1/1 | 9,500 | |
Credits | 1,82,000 | |||
Bal. 12/31 | 4,500 | |||
Finished Goods | ||||
Bal. 1/1 | 41,000 | Credits | 4,52,500 | |
Debits | 4,73,000 | |||
Bal. 12/31 | 61,500 | |||
Cost of Goods Sold | ||||
Debits | 4,52,500 | |||
Material used | 112000 | |||
(16000+122000-26000) | ||||
Material used | 112000 | Part 1 | ||
Direct material | 91000 | |||
Indirect material | 21000 | part 2 | ||
(112000-91000) | ||||
Factory wages | 182000 | |||
Direct labor | 153000 | |||
Indirect labor | 29000 | Part 3 | ||
(182000-153000) | ||||
Cost of goods manufactured | 473000 | Part 4 | ||
Cost of goods sold | 4,52,500 | part 5 | ||
(41000+473000-61500) | ||||
Overheads applied | 244800 | |||
Direct labor cost | 153000 | |||
Predetermined overhead rate | 1.6 | Part 6 | ||
(244800/153000) | ||||
Overheads applied | 244800 | |||
Actual overheads | 233800 | |||
Overapplied | 11000 | part7 | ||
Work in progress ending | 36800 | Part 8 | ||
Direct material | 8250 | |||
Direct labor | 10981 | |||
Overheads | 17569 | |||