In: Accounting
Selected ledger accounts for Realm Company are given below for the just-completed year: |
Raw Materials | Manufacturing Overhead |
Bal. 1/1 41,000 |
Credits ? |
Debits 427,400 |
Credits ? |
|||
Debits 475,000 |
|
|||||
Bal. 31/12 82,000 |
|
Work in Process | Factory Wages Payable |
Bal. 1/1 86,500 |
Credits 904,100 |
Debits 206,500 |
Bal. 1/1 21,000 |
|||
Direct materials 342,000 | Credits 202,500 | |||||
Direct labour 132,000 | ||||||
Overhead 444,600 |
|
Bal. 31/12 17,000 |
||||
Bal. 31/12 ? |
Finished Goods | Cost of Goods Sold |
Bal. 1/1 59,800 |
Credit ? |
Debits ? |
||||
Debits ? |
|
|||||
Bal. 31/12 163,000 |
|
Required: |
1. |
What was the cost of raw materials put into production during the year? |
2. |
How much of the materials in requirement 1 consisted of indirect materials? |
3. |
How much of the factory labour cost for the year consisted of indirect labour? |
4. | What was the cost of goods manufactured for the year? |
5. |
What was the cost of goods sold for the year (before considering underapplied or overapplied overhead)? |
6. |
If overhead is applied to production on the basis of direct materials cost, what rate was in effect during the year? |
7. |
Was manufacturing overhead underapplied or overapplied? By how much? |
8. |
Compute the ending balance in the Work in Process inventory account. Assume that this balance consists entirely of goods started during the year. If $33,100 of this balance is direct materials cost, how much of it is direct labour cost? Manufacturing overhead cost? |
1. the cost of raw materials put into production during the year = 41000+475000-82000 = 434000
2.the materials in requirement 1 consisted of indirect materials = Total raw material used-Direct material
= 434000-342000
Indirect material used = 92000
3. factory labour cost for the year consisted of indirect labour = 202500-132000 = 70500
4. Cost of goods manufactured = 904100
5. Cost of goods sold = 59800+904100-163000 = 800900
6. If overhead is applied to production on the basis of direct materials cost, what rate was in effect during the year?
Overhead rate = 444600*100/342000 = 130% of direct material cost
7. Over/under applied overhead = Applied overhead-actual overhead
= 444600-427400
Over applied overhead = 17200
8. Ending balance = (86500+342000+132000+444600)-904100 = 101000
Direct material = 33100
Manufacturing overhead = (33100*130%) = 43030
Direct labour = (101000-33100-43030) = 24870