Question

In: Accounting

The following list includes all of the account balances from Blue and White Company's general ledger...

The following list includes all of the account balances from Blue and White Company's general ledger on December 31, 2020, after all the adjusting entries have been posted. The accounts are listed in alphabetical order, and all accounts have a normal balance. This was Blue and White Company's first year in business.

Instructions: Using the information provided above, prepare a multiple-step income statement, statement of owner's equity, and classified balance sheet for Blue and White Company for the fiscal year ending December 31, 2020. Enter your answer in the space provided below on Connect. The accounts in your financial statements should be in the proper format, but you do not need to align amounts in neat columns. DO NOT ABBREVIATE ACCOUNT TITLES.

Accounts payable $24,499
Accounts receivable 35,689
Accumulated depreciation-machinery 15,000
Allowance for doubtful accounts 3,456
Cash 65,400
Cost of goods sold 458,985
General and administrative expenses 56,804
Interest expense 13,875
Machinery 150,000
Merchandise inventory 50,789
Notes payable (due June 30, 2025) 125,000
Office supplies 421
Prepaid rent 687
S. Jones, Capital 67,941
S. Jones, Withdrawals 35,000
Sales 658,725
Sales returns and allowances 25,980
Sales tax payable 690
Selling expenses 2,486
Unearned revenue 805

Solutions

Expert Solution

Multistep Income Statement
Sales 658,725
Sales returns and allowances -25,980
Net sales 632,745
Cost of goods sold -458,985
Gross profit 173,760
Operating expenses:
General and administrative expenses   56,804
Selling expenses 2,486
Total Operating expenses -59,290
Operating Profit 114,470
Other income and expenses
Interest expense -13,875
Net Income $100,595
Statement of Owners Equity
S. Jones, Capital, beginning 67,941
Add: Net income 100,595
Less: S. Jones, Withdrawals -35,000
65,595
S. Jones, Capital, ending $133,536
Balance Sheet
Assets Amount
Current Assets:
Cash 65,400
Merchandise inventory 50,789
Accounts receivable                             35,689
Less: Allowance for doubtful accounts -3,456 32,233
Office Supplies 421
Prepaid rent 687
Total Current Assets 149,530
Plant,Assets :
Machinery 150,000
Less:Accumulated Depreciation- machinery -15,000
Total plant asset 135,000
Total Assets 284,530
Liabilities and Owners Equity
Current Liabilities:
Accounts payable    24,499
Unearned revenue         805
Sales tax payable         690
Total Current liabilities     25,994
Long term Liabilities:
Notes payable 125,000
Total Long term Liabilities 125,000
Owners Equity:
S. Jones, Capital, ending 133,536
Total stockholders equity 133,536
Total Liabilities & Owners Equity 284,530

Please give a positive rating if you are satisfied with this solution and if you have any query kindly ask.

Thanks!!!


Related Solutions

General Corporation's ledger includes the following account balances at December 31, 2005:
 Stockholder's Equity General Corporation's ledger includes the following account balances at December 31, 2005: Common Stock, S1 par value, 100,000 shares issued 100,000 Add"l Paid-in Capital in Excess of Par Value, Common 800,000 Preferred Stock, 10%, S60 par value, 10,000 shares issued 600,000 Add'l Paid-in Capital in Excess of Par Value, Preferred 300,000 Retained Earnings 500,000 Treasury Stock, Common, 1,000 shares 100,000 1. The balance sheet prepared at December 31, 2005, would report total legal capital of: 2. The balance sheet prepared at December 31, 2005, would report total...
On January 1, 2018, the general ledger of ACME Fireworks includes the following account balances: Account...
On January 1, 2018, the general ledger of ACME Fireworks includes the following account balances: Account Debit Credit Cash $25,200 Accounts Receivable 46,400 Allowance for Uncollectible Accounts $4,300 Inventory 20,100 Land 47,000 Equipment 16,000 Accumulated Depreciation 1,600 Accounts Payable 28,600 Notes Payable (6%, due April 1, 2019) 51,000 Common Stock 36,000 Retained Earnings 33,200 Totals 154,700 154,700 During January 2018, the following transactions occur: January 2. Sold gift cards totaling $8,200. The cards are redeemable for merchandise within one year...
On January 1, 2018, the general ledger of TNT Fireworks includes the following account balances:   ...
On January 1, 2018, the general ledger of TNT Fireworks includes the following account balances:      Accounts Debit Credit   Cash $ 59,200   Accounts Receivable 26,000   Allowance for Uncollectible Accounts 2,700   Inventory 36,800   Notes Receivable (5%, due in 2 years) 18,000   Land 160,000   Accounts Payable 15,300   Common Stock 225,000   Retained Earning 57,000        Totals $ 300,000 $ 300,000    During January 2018, the following transactions occur:    January 1. Purchase equipment for $20,000. The company estimates a residual value of $2,000 and...
On January 1, Year 1, the general ledger of a company includes the following account balances:...
On January 1, Year 1, the general ledger of a company includes the following account balances: Accounts Debit Credit cash $59,000 accounts receivable $25,600 allowance for uncollectible accounts 2,500 inventory 36,600 notes receivable (5%, due in 2 years) 15,600 land 158,000 Accounts payable 15,100 common stock 223,000 retained earnings 54,200 Totals 294,800 294,800 During January 1 Year 1, the following transactions occur: January 1 Purchase equipment for $19,800. The company estimates a residual value of $1,800 and a six-year service...
On January 1, 2021, the general ledger of ACME Fireworks includes the following account balances:
  On January 1, 2021, the general ledger of ACME Fireworks includes the following account balances: Accounts Debit   Credit   Cash $ 26,400             Accounts Receivable   48,800             Allowance for Uncollectible Accounts         $ 5,500     Inventory   21,300             Land   59,000             Equipment   21,500             Accumulated...
On January 1, Year 1, the general ledger of a company includes the following account balances:...
On January 1, Year 1, the general ledger of a company includes the following account balances: Accounts Debit Credit Cash $ 24,400 Accounts Receivable 5,800 Supplies 3,700 Land 56,000 Accounts Payable $ 3,800 Common Stock 71,000 Retained Earnings 15,100 Totals $ 89,900 $ 89,900 During Year 1, the following transactions occur: January 2 Purchase rental space for one year in advance, $7,800 ($650/month). January 9 Purchase additional supplies on account, $4,100. January 13 Provide services to customers on account, $26,100....
On January 1, Year 1, the general ledger of a company includes the following account balances:...
On January 1, Year 1, the general ledger of a company includes the following account balances: Accounts Debit Credit Cash $ 25,300 Accounts Receivable 6,700 Supplies 4,600 Land 65,000 Accounts Payable $ 4,700 Common Stock 80,000 Retained Earnings 16,900 Totals $ 101,600 $ 101,600 During Year 1, the following transactions occur: January 2 Purchase rental space for one year in advance, $10,500 ($875/month). January 9 Purchase additional supplies on account, $5,000. January 13 Provide services to customers on account, $27,000....
On January 1, 2020, the general ledger of a Company includes the following account balances: Accounts...
On January 1, 2020, the general ledger of a Company includes the following account balances: Accounts Debit Credit Cash $ 84,000 Accounts Receivable 53,000 Allowance for Uncollectible Accounts $ 5,000 Inventory 44,000 Building 84,000 Accumulated Depreciation 24,000 Land 214,000 Accounts Payable 34,000 Notes Payable (8%, due in 3 years) 48,000 Common Stock 114,000 Retained Earnings 254,000 Totals $ 479,000 $ 479,000 The $44,000 beginning balance of inventory consists of 400 units, each costing $110. During January 2020, the following transactions...
On January 1, Year 1, the general ledger of a company includes the following account balances:...
On January 1, Year 1, the general ledger of a company includes the following account balances: Accounts Debit Credit Cash $ 25,800 Accounts Receivable 7,200 Supplies 5,100 Land 70,000 Accounts Payable $ 5,200 Common Stock 85,000 Retained Earnings 17,900 Totals $ 108,100 $ 108,100 During Year 1, the following transactions occur: January 2 Purchase rental space for one year in advance, $12,000 ($1,000/month). January 9 Purchase additional supplies on account, $5,500. January 13 Provide services to customers on account, $27,500....
On January 1, Year 1, the general ledger of a company includes the following account balances:...
On January 1, Year 1, the general ledger of a company includes the following account balances: Accounts Debit Credit Cash $ 24,300 Accounts Receivable 42,500 Allowance for Uncollectible Accounts $ 2,700 Inventory 42,000 Land 79,600 Accounts Payable 29,200 Notes Payable (8%, due in 3 years) 42,000 Common Stock 68,000 Retained Earnings 46,500 Totals $ 188,400 $ 188,400 The $42,000 beginning balance of inventory consists of 420 units, each costing $100. During January Year 1, the company had the following inventory...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT