In: Accounting
Two accountants for the firm of Elwes and Wright are arguing about the merits of presenting an income statement in a multiple-step versus a single-step format. The discussion involves the following 2020 information related to P. Bride Company ($000 omitted). Administrative expense Officers' salaries $4,900 Depreciation of office furniture and equipment 3,960 Cost of goods sold 60,570 Rent revenue 17,230 Selling expense Delivery expense 2,690 Sales commissions 7,980 Depreciation of sales equipment 6,480 Sales revenue 96,500 Income tax 9,070 Interest expense 1,860 Common shares outstanding for 2020 total 40,550 (000 omitted). Prepare an income statement for the year 2020 using the multiple-step form. (Round earnings per share to 2 decimal places, e.g. 1.48.) Prepare an income statement for the year 2020 using the single-step form. (Round earnings per share to 2 decimal places, e.g. 1.48.)
Ans. 1 | P. Bride Company | ||||
Income Statement | |||||
For the Year Ended December 31, 2020 | |||||
Particulars | Amount | Amount | Amount | ||
Sales revenue | $96,500 | ||||
Cost of goods sold | $60,570 | ||||
Gross profit | $35,930 | ||||
Operating Expenses: | |||||
Selling expenses: | |||||
Delivery | $2,690 | ||||
Sales commissions | $7,980 | ||||
Depreciation of sales equipment | $6,480 | ||||
Total selling expenses | $17,150 | ||||
Administrative expenses: | |||||
Office salaries | $4,900 | ||||
Depreciation of office furniture and equipment | $3,960 | ||||
Total administrative expenses | $8,860 | ||||
Total Operating expenses | $26,010 | ||||
Income from operations | $9,920 | ||||
Other revenues and Gains: | |||||
Rent revenue | $17,230 | ||||
Other expenses and losses: | |||||
Interest expenses | ($1,860) | $15,370 | |||
Income before income taxes | $25,290 | ||||
Less: Income tax | ($9,070) | ||||
Net Income | $16,220 | ||||
(/) Common shares outstanding | 40550 | ||||
Earnings per share (EPS) | $0.40 | ||||
Earnings per share = Net income / Common shares outstanding | |||||
Ans. 2 | P. Bride Company | ||||
Income Statement | |||||
For the Year Ended December 31, 2020 | |||||
Particulars | Amount | Amount | |||
Revenues: | |||||
Sales revenue | $96,500 | ||||
Rent revenue | $17,230 | ||||
Total revenues (a) | $113,730 | ||||
Expenses: | |||||
Cost of goods sold | $60,570 | ||||
Delivery | $2,690 | ||||
Sales commissions | $7,980 | ||||
Depreciation of sales equipment | $6,480 | ||||
Office salaries | $4,900 | ||||
Depreciation of office furniture and equipment | $3,960 | ||||
Interest expenses | $1,860 | ||||
Income tax expenses | $9,070 | ||||
Total expenses (b) | $97,510 | ||||
Net income (a - b) | $16,220 | ||||
(/) Common shares outstanding | 40550 | ||||
Earnings per share (EPS) | $0.40 | ||||