We are in year 2012. In this question, we will calculate Rosengarten’s enterprise value in 2012...

We are in year 2012. In this question, we will calculate Rosengarten’s enterprise value in 2012 using the discounted cash flow approach (as opposed to the multiples approach). For your convenience, Rosengarten’s projected free cash flows for the next three years are repeated in the table below.

	2013	2014	2015
FCF ($M)	-501.5	101	305.9

Rosengarten projects that its free cash flows will grow at a constant rate of 5% after 2015. The cost of capital for Rosengarten’s assets is 10%.

a) What is Rosengarten’s free cash flow in 2016?
b) What is Rosengarten’s enterprise value in 2015 afterthe firmgenerates the year’s free cash flow?
c) What is Rosengarten’s enterprise value in 2012?

Expert Solution

a) What is Rosengarten’s free cash flow in 2016?

	=305.9*(1+5%)
	321.195	mil

b) What is Rosengarten’s enterprise value in 2015 afterthe firmgenerates the year’s free cash flow?
we can use dividend growth model to compute the terminal value

	Value at 2015 = projected cash flow for 2016/(required rate - growth rate)
	=321.195/(10%-5%)
	6423.90	mil

c)	What is Rosengarten’s enterprise value in 2012

	enterprise value = Present value of future cash flow
		i	ii	iii=i+ii	iv	v=iii*iv
	Year	Cash flow	terminal value	Total cash flow	PVIF @ 10%	present value
	2013	-501.5		-501.5	0.90909	-455.91
	2014	101		101	0.82645	83.4711
	2015	305.9	6423.90	6729.8	0.75131	5056.2
						4683.76

	Therefore value of firm =				4683.76	mil

jeff jeffy answered 1 year ago

You are trying to calculate the enterprise value of DCB Corp using a free cash flow...

You are trying to calculate the enterprise value of DCB Corp using a free cash flow model. To that end you have put together some forecast for year 1 in the table below. Assume that free cash flows will grow at 1.5% in perpetuity and that the weighted average cost of capital of the firm (WACC) is 8%. Using this information, calculate the enterprise value of the firm. Express your answer in $-millions and round to two decimals (do not...

The Free Cash & Capital Flows prepared to calculate Enterprise Value, when using the Discounted Cash...

The Free Cash & Capital Flows prepared to calculate Enterprise Value, when using the Discounted Cash Flow (DCF) method of valuing a firm, does not include changes in working capital. True or False

1. In the country of Classica, we have the following information for the year 2012: *Consumption...

1. In the country of Classica, we have the following information for the year 2012: *Consumption stood at $1 billion dollars worth of new goods and services, 20% of which were bought by foreigners residing there. *New housing stock worth $100 million was sold. *Company profit totalled $200 million. *Businesses bought $150 million dollars worth of bonds. *The government of Classica bought $200 million worth of guns for the military. *Citizens of Classica living overseas bought $50 million worth of...

In general, how do we calculate the value of something?

[Analytical Question] Caching. We have an enterprise network connected to the Internet. Assume the average web...

[Analytical Question] Caching. We have an enterprise network connected to the Internet. Assume the average web request rate from this network’s browsers is 22 requests per second, and average object size transferred is 1,000,000 bits. Also assume the capacity of the institutional link providing access of this enterprise to the internet is 20Mbps. Model and estimate the average response time for this enterprise with and without a proxy server assuming a hit rate of 60% for the proxy server. Group...

Question 1 – Payout Policy AMC Corporation currently has an enterprise value of $400 million and...

Question 1 – Payout Policy AMC Corporation currently has an enterprise value of $400 million and $100 million in excess cash. The firm has 10 million shares outstanding and no debt. Suppose AMC uses its excess cash to repurchase shares. After the share repurchase, news will come out that will change AMC’s enterprise value to either $600 million or $200 million. Required: What is AMC’s share price prior to the share repurchase? What is AMC’s share price after the repurchase...

What is the difference between book value, intrinsic value, enterprise value?

In finance, what do we mean by the time value of money? How do we calculate it?

Let's say that we have two variables X and Y. We calculate their correlation value to...

Let's say that we have two variables X and Y. We calculate their correlation value to be r = -.8012. What is the interpretation of this value?

Why do we calculate terminal value when valuing a business if we did not use it...

Why do we calculate terminal value when valuing a business if we did not use it for the team projects? What would influence a Technology industry corporation's make or buy decision if it wanted to add a new IT consulting services division specialized in social media data mining?

Question