In: Accounting
Singer Corporation was involved in the following events in the current year:
June 30 | Barney Manufacturing gives Singer a $3,000, 11%, 90-day note for merchandise purchased. |
July 15 | Dillon Construction Co. gives Singer a $6,000, 10%, 60-day note for merchandise originally purchased, on account, on April 20 of the current year. |
30 | The Barney and Dillon notes are sold with recourse by Singer at its bank at 12%. The estimated fair value of the recourse liability is $1,200. |
Sept 15 | The bank notifies Singer that the Dillon note was paid. |
30 | The bank notifies Singer that Barney defaulted on the note and charges the amount of principal, interest, and a fee of $20 against Singer’s bank account. |
Prepare the journal entries to record the preceding information on Singer’s accounting records. Assume that the company does not normally sell its notes. |
Answer:
Date |
Account Title and Explanation |
Debit |
Credit |
Jun-30 |
Notes Receivables |
3000 |
|
Sales Revenue |
3000 |
||
(To record credit sales to Barney Manufacturing) |
|||
Jul-15 |
Notes Receivables |
6000 |
|
Accounts Receivables |
6000 |
||
(To record note received on accounts of receivables) |
|||
Jul-30 |
Cash (Note -1) |
9029.35 |
|
Loss from Sale of Receivables (Note-2) |
1223.15 |
||
Notes Receivables |
9000 |
||
Interest Income (Note- 2)) |
52.5 |
||
Recourse Liability |
1200 |
||
(To record sale of notes receivables) |
|||
Sep-15 |
No Entry Required |
||
Sep-30 |
Recourse Liability |
1200 |
|
Notes Receivable Dishonoured |
1902.5 |
||
Cash (Maturity Value ($3082.5) + Fees ($20) |
3102.5 |
||
(To record default by Barney Manufacturing on its note) |
Note-1: Calculation of Proceed from Sale of Notes Receivable;
Barney Manufacturing |
Dillon Construction |
|
Face Value of Note |
3000 |
6000 |
Interest to Maturity |
||
=$3000 * 11% * 90/360 |
82.5 |
|
=$6000 * 10% * 60/360 |
100 |
|
Maturity Value of Note |
3082.5 |
6100 |
Less: Discount by Bank |
||
= $3082.5 * 12% * 60/360 (Aug 1 to Sept 30) |
-61.65 |
|
= $6100 * 12% * 45/360 (Aug 1 - Sept 15) |
-91.5 |
|
Proceed Received from Bank |
3020.85 |
6008.5 |
Note-2: Calculation of Loss or Gain on Sale of Notes Receivables;
Procced from Selling Notes Receivables (3020.85 + 6008.5) |
9029.35 |
Less: |
|
Face Value of Note |
-9000 |
Accrued Interest Income |
|
- $3000 * 11% * 30/360 (June 30 to July 30) |
-27.5 |
- $6000 * 10% * 15/360 (July 15 to July 30) |
-25 |
Recourse Liability |
-1200 |
Loss from Sale of Receivables |
-1223.15 |