In: Accounting
Cullumber Construction Company uses the percentage-of-completion method of accounting. In 2020, Cullumber began work under a non-cancellable contract #E2-D2, which provided for a contract price of $2,178,000. Other details follow:
2020 | 2021 | |||
---|---|---|---|---|
Costs incurred during the year |
$706,640 | $1,422,000 | ||
Estimated costs to complete, as at December 31 |
899,360 | 0 | ||
Billings during the year (non-refundable) |
420,000 | 1,713,600 | ||
Collections during the year |
352,000 | 1,481,000 |
How much revenue should be recognized in 2020 and in 2021?
2020 | 2021 | |||
---|---|---|---|---|
Revenue to be recognized |
$enter a dollar amount | $enter a dollar amount |
Assuming the same facts as those above except that Cullumber uses the completed-contract method of accounting, how much revenue should be recognized in 2021?
2021 | ||
---|---|---|
Revenue to be recognized |
$enter a dollar amount |
Prepare a complete set of journal entries for 2020. (using the
percentage-of-completion method. Use Materials, Cash, Payables for
costs incurred to date.) (Credit account titles are
automatically indented when amount is entered. Do not indent
manually. If no entry is required, select "No Entry" for the
account titles and enter 0 for the
amounts.)
Account Titles and Explanation |
Debit |
Credit |
---|---|---|
enter an account title to record cost of construction |
enter a debit amount |
enter a credit amount |
enter an account title to record cost of construction |
enter a debit amount |
enter a credit amount |
(To record cost of construction) |
||
enter an account title to record progress billings |
enter a debit amount |
enter a credit amount |
enter an account title to record progress billings |
enter a debit amount |
enter a credit amount |
(To record progress billings) |
||
enter an account title to record collections |
enter a debit amount |
enter a credit amount |
enter an account title to record collections |
enter a debit amount |
enter a credit amount |
(To record collections) |
||
enter an account title to record revenues |
enter a debit amount |
enter a credit amount |
enter an account title to record revenues |
enter a debit amount |
enter a credit amount |
(To record revenues) |
||
enter an account title to record construction expenses |
enter a debit amount |
enter a credit amount |
enter an account title to record construction expenses |
enter a debit amount |
enter a credit amount |
(To record construction expenses) |
Solution:
Computation of % of completion, revenue recognition and Gross Profit - Cullumber Construction Company | ||||||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) | % of completion (D) (B/C) |
Contract Price (E) |
Total Revenue to be recoganized (F) (E * D) | Revenue for current period (G) | Gross Profit (H) (G-A) |
2020 | $706,640 | $706,640 | $1,606,000 | 44.00% | $2,178,000 | $958,320 | $958,320 | $251,680 |
2021 | $1,422,000 | $2,128,640 | $2,128,640 | 100.00% | $2,178,000 | $2,178,000 | $1,219,680 | -$202,320 |
revenue should be recognized in 2021 using completed contract method = $2,178,000
Journal Entries - Cullumber Construction Company - 2020 | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $706,640.00 | |
To Materials, cash, payables | $706,640.00 | ||
(To record construction cost incurred) | |||
2 | Accounts receivables Dr | $420,000.00 | |
To Billings on construction contract | $420,000.00 | ||
(To record progress billings) | |||
3 | Cash Dr | $352,000.00 | |
To Accounts receivables | $352,000.00 | ||
(To record collection from customer) | |||
4 | Construction in Progress Dr | $706,640.00 | |
Cost of construction Dr | $251,680.00 | ||
To Revenue from long term contracts | $958,320.00 | ||
(To record revenue and gross profit) |