In: Finance
The cash flow statements for retailing giant BigBox, Inc. spanning the period 2013dash2016 are found here:
(US$ millions) 12/31/2016
12/31/2015 12/31/2014 12/31/2013
Net Income $13,070 $12,020
$11,010 $10,000
Depreciation Expense 6,550
6,300 5,050 3,980
Changes in Working Capital 1,210
2,310 2,450 1,030
Cash from Operating Activities $20,830
$20,630 $18,510 $15,010
Capital Expenditures $(16,000)
$(14,550) $(14,030) $(12,330)
Cash from Investing Activities $(16,000)
$(14,550) $(14,030) $(12,330)
Interest and Financing Cash Flow Items
$(300) $(290) $(400) $110
Total Cash Dividends Paid (3,650)
(2,820) (2,480) (2,210)
Issuance (Retirement) of Stock (7,950)
(1,510) (3,570) (4,480)
Issuance (Retirement) of Debt 1,500
(60) 4,010 4,100
Cash From Financing Activities $(10,400)
$(4,680) $(2,440) $(2,480)
Net Change in Cash $(5,570)
$1,400 $2,040 $200
How much did BigBox invest in new capital expenditures over the period? The amount that BigBox invested in new capital expenditures over the period is $____ million. ????????
Capital expenditure can be found by the following formula as under :
Closing Capital expenditure - Opening Capital Expenditure + Depreciation
But in the given problems, the answer is very straight as the total new capital assets purchased over the period as under :
(US$ millions) | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | TOTAL | |||||
Net Income | $ 13,070 | $ 12,020 | $ 11,010 | $ 10,000 | $ 46,100 | |||||
Depreciation Expense | $ 6,550 | $ 6,300 | $ 5,050 | $ 3,980 | $ 21,880 | |||||
Changes in Working Capital | $ 1,210 | $ 2,310 | $ 2,450 | $ 1,030 | $ 7,000 | |||||
Cash from Operating Activities (A) | $ 20,830 | $ 20,630 | $ 18,510 | $ 15,010 | $ 74,980 | |||||
Capital Expenditures | $ -16,000 | $ -14,550 | $ -14,030 | $ -12,330 | $ -56,910 | |||||
Cash from Investing Activities (B) | $ -16,000 | $ -14,550 | $ -14,030 | $ -12,330 | $ -56,910 | |||||
Interest and Financing Cash Flow Items | $ -300 | $ -290 | $ -400 | $ 110 | $ -880 | |||||
Total Cash Dividends Paid | $ -3,650 | $ -2,820 | $ -2,480 | $ -2,210 | $ -11,160 | |||||
Issuance (Retirement) of Stock | $ -7,950 | $ -1,510 | $ -3,570 | $ -4,480 | $ -17,510 | |||||
Issuance (Retirement) of Debt | $ 1,500 | $ -60 | $ 4,010 | $ 4,100 | $ 9,550 | |||||
Cash From Financing Activities (C) | $ -10,400 | $ -4,680 | $ -2,440 | $ -2,480 | $ -20,000 | |||||
Net Change in Cash (A+B+C) | $ -5,570 | $ 1,400 | $ 2,040 | $ 200 | $ -1,930 | |||||
Hence the new Capital Expenditure purchase is $ $ 56,910 |