In: Finance
The term structure is flat at 8%. Consider an 8% coupon bond with semiannual payouts that matures in 10 years. If yields increased by 1 basis point (y = 8.01%) what would be the effect on price? If the yield curve was flat at 9% and increased by 1 basis point, would the price effect be bigger or smaller. Explain
Lets assume the Face value be $100.
Now Coupon rate - 8% p.a with semiannual payment.
=> Semiannual coupon rate = 8%/2= 4%
=>Semiannual Interest = $100*4%=$4.
Total semiannual = 10 year*2 =20
Price of the Bond = Present value of the Future cash inflows discounted at Market Yield.
If market Yield= coupon rate | then Bond price= face value |
If market yield < Coupon rate | Bond price > Face value |
If market yield > Coupon rate | then Bond price< Face value |
Now if YTM = 8.01% Per annum or 4.005% per semiannual, then the Bond price will be -
A | B | A*B | ||
Semiannual | Cash Inflow | Present value discount [email protected]% |
Present value of the Future cash flows |
|
1 | $4 | Semiannual coupon | 0.961492236 | $3.85 |
2 | $4 | Semiannual coupon | 0.9244673198 | $3.70 |
3 | $4 | Semiannual coupon | 0.8888681504 | $3.56 |
4 | $4 | Semiannual coupon | 0.8546398254 | $3.42 |
5 | $4 | Semiannual coupon | 0.8217295566 | $3.29 |
6 | $4 | Semiannual coupon | 0.7900865887 | $3.16 |
7 | $4 | Semiannual coupon | 0.7596621208 | $3.04 |
8 | $4 | Semiannual coupon | 0.7304092311 | $2.92 |
9 | $4 | Semiannual coupon | 0.7022828048 | $2.81 |
10 | $4 | Semiannual coupon | 0.6752394642 | $2.70 |
11 | $4 | Semiannual coupon | 0.6492375023 | $2.60 |
12 | $4 | Semiannual coupon | 0.6242368177 | $2.50 |
13 | $4 | Semiannual coupon | 0.6001988536 | $2.40 |
14 | $4 | Semiannual coupon | 0.5770865378 | $2.31 |
15 | $4 | Semiannual coupon | 0.5548642256 | $2.22 |
16 | $4 | Semiannual coupon | 0.5334976449 | $2.13 |
17 | $4 | Semiannual coupon | 0.5129538434 | $2.05 |
18 | $4 | Semiannual coupon | 0.4932011379 | $1.97 |
19 | $4 | Semiannual coupon | 0.4742090648 | $1.90 |
20 | $104 | Semiannual coupon+face value | 0.455948334 | $47.42 |
Bond price | $99.93 |
Bond price at 8% YTM = $100
Bond price at 8.01% YTM = $99.93
Effect on price = ($99.93-$100) = -$0.07
% effect = -$0.07/$100 = -0.07%
-----------------------------------------------------------------------------------------------------
Yield Curve =9% means the YTM or yield to maturity = 9%
If YTM =9% per annum or 4.50% per semiannul,then the price will be =
A | B | A*B | ||
Semiannual | Cash Inflow | Present value discount [email protected]% |
Present value of the Future cash flows |
|
1 | $4 | Semiannual coupon | 0.956937799 | $3.83 |
2 | $4 | Semiannual coupon | 0.9157299512 | $3.66 |
3 | $4 | Semiannual coupon | 0.8762966041 | $3.51 |
4 | $4 | Semiannual coupon | 0.8385613436 | $3.35 |
5 | $4 | Semiannual coupon | 0.8024510465 | $3.21 |
6 | $4 | Semiannual coupon | 0.7678957383 | $3.07 |
7 | $4 | Semiannual coupon | 0.7348284577 | $2.94 |
8 | $4 | Semiannual coupon | 0.703185127 | $2.81 |
9 | $4 | Semiannual coupon | 0.6729044277 | $2.69 |
10 | $4 | Semiannual coupon | 0.643927682 | $2.58 |
11 | $4 | Semiannual coupon | 0.6161987388 | $2.46 |
12 | $4 | Semiannual coupon | 0.5896638649 | $2.36 |
13 | $4 | Semiannual coupon | 0.564271641 | $2.26 |
14 | $4 | Semiannual coupon | 0.5399728622 | $2.16 |
15 | $4 | Semiannual coupon | 0.5167204423 | $2.07 |
16 | $4 | Semiannual coupon | 0.4944693228 | $1.98 |
17 | $4 | Semiannual coupon | 0.4731763854 | $1.89 |
18 | $4 | Semiannual coupon | 0.4528003688 | $1.81 |
19 | $4 | Semiannual coupon | 0.4333017884 | $1.73 |
20 | $104 | Semiannual coupon+face value | 0.4146428597 | $43.12 |
Bond price@9% YTM | $93.50 |
$ Effect on price = [($93.50-$100) / $100]*100 = -6.50%
If yield or YTM is 9.01% per annum or 4.505% per semiannum, then the price will be-
A | B | A*B | ||
Semiannual | Cash Inflow | Present value discount [email protected]% |
Present value of the Future cash flows |
|
1 | $4 | Semiannual coupon | 0.9568920147 | $3.83 |
2 | $4 | Semiannual coupon | 0.9156423279 | $3.66 |
3 | $4 | Semiannual coupon | 0.8761708319 | $3.50 |
4 | $4 | Semiannual coupon | 0.8384008726 | $3.35 |
5 | $4 | Semiannual coupon | 0.8022591001 | $3.21 |
6 | $4 | Semiannual coupon | 0.7676753267 | $3.07 |
7 | $4 | Semiannual coupon | 0.73458239 | $2.94 |
8 | $4 | Semiannual coupon | 0.7029160231 | $2.81 |
9 | $4 | Semiannual coupon | 0.6726147296 | $2.69 |
10 | $4 | Semiannual coupon | 0.6436196637 | $2.57 |
11 | $4 | Semiannual coupon | 0.6158745167 | $2.46 |
12 | $4 | Semiannual coupon | 0.5893254072 | $2.36 |
13 | $4 | Semiannual coupon | 0.5639207762 | $2.26 |
14 | $4 | Semiannual coupon | 0.5396112877 | $2.16 |
15 | $4 | Semiannual coupon | 0.5163497322 | $2.07 |
16 | $4 | Semiannual coupon | 0.4940909356 | $1.98 |
17 | $4 | Semiannual coupon | 0.4727916708 | $1.89 |
18 | $4 | Semiannual coupon | 0.4524105744 | $1.81 |
19 | $4 | Semiannual coupon | 0.4329080661 | $1.73 |
20 | $104 | Semiannual coupon+face value | 0.4142462715 | $43.08 |
Bond price | $93.43 |
% Effect on price if Yield increaded from 9% to 9.01% = [($93.43-$93.50) / $93.50] *100 = -0.075 %
Hence the price effect will be bigger.
Because when the Yield change from 8% to 8.01% then the effect was -0.07%
Now when the Yield change from 9% to 9.01 % then the effect was -0.075 %