In: Finance
What is the price of a 17- year bond paying an annual coupon rate of 8.7%, but paying it semiannually, per face (par) value of 1,000 if the annual market rates for these bonds are 11.6%
Coupon Amount = $ 1000*8.7%/2 = $ 43.5
Given annual market rate is 11.6%
Assuming that 11.6% rate is for semi annual compunding
Interest rate for 6 month is 11.6%/2 = 5.8%
No.of Coupon payments = 17*2= 34
S.No | Cash flow | Disc @ 5.8% | DCF |
1 | $43.50 | 0.9452 | $41.12 |
2 | $43.50 | 0.8934 | $38.86 |
3 | $43.50 | 0.8444 | $36.73 |
4 | $43.50 | 0.7981 | $34.72 |
5 | $43.50 | 0.7543 | $32.81 |
6 | $43.50 | 0.7130 | $31.02 |
7 | $43.50 | 0.6739 | $29.31 |
8 | $43.50 | 0.6370 | $27.71 |
9 | $43.50 | 0.6020 | $26.19 |
10 | $43.50 | 0.5690 | $24.75 |
11 | $43.50 | 0.5378 | $23.40 |
12 | $43.50 | 0.5084 | $22.11 |
13 | $43.50 | 0.4805 | $20.90 |
14 | $43.50 | 0.4542 | $19.76 |
15 | $43.50 | 0.4293 | $18.67 |
16 | $43.50 | 0.4057 | $17.65 |
17 | $43.50 | 0.3835 | $16.68 |
18 | $43.50 | 0.3625 | $15.77 |
19 | $43.50 | 0.3426 | $14.90 |
20 | $43.50 | 0.3238 | $14.09 |
21 | $43.50 | 0.3061 | $13.31 |
22 | $43.50 | 0.2893 | $12.58 |
23 | $43.50 | 0.2734 | $11.89 |
24 | $43.50 | 0.2584 | $11.24 |
25 | $43.50 | 0.2443 | $10.63 |
26 | $43.50 | 0.2309 | $10.04 |
27 | $43.50 | 0.2182 | $9.49 |
28 | $43.50 | 0.2063 | $8.97 |
29 | $43.50 | 0.1949 | $8.48 |
30 | $43.50 | 0.1843 | $8.02 |
31 | $43.50 | 0.1742 | $7.58 |
32 | $43.50 | 0.1646 | $7.16 |
33 | $43.50 | 0.1556 | $6.77 |
34 | $1,043.50 | 0.1471 | $153.45 |
Total | $786.76 |
So the price of the bond should be $ 786.76
Hence the price of the bond is $ 786.76.
If you have any doubts,please post a comment.
Thank you.Please rate it.