In: Accounting
GetFit produces two types of exercise treadmills: Regular and Deluxe. The exercise craze and related demand is such that GetFit could use all of its available machine hours producing either model. The two models are processed through the same production department.
A |
B |
C |
|
1 |
Per Unit |
||
---|---|---|---|
2 |
Deluxe |
Regular |
|
3 |
Sale price |
$990 |
$530 |
4 |
Less expenses: |
||
5 |
Direct materials |
300 |
160 |
6 |
Direct labor |
94 |
188 |
7 |
Variable manufacturing overhead |
270 |
90 |
8 |
Fixed manufacturing overhead* |
132 |
44 |
9 |
Variable operating expenses |
113 |
57 |
10 |
Total expenses |
$909 |
$539 |
11 |
Operating income |
$81 |
$(9) |
*Allocated on the basis of machine hours
What product mix will maximize operating income?
(Hint:
Use the allocation of fixed manufacturing overhead to determine the proportion of machine hours used by each product.)
Prepare the product mix analysis.
GetFit |
||
Product Mix Analysis |
||
Deluxe |
Regular |
|
Step 1: Calculation of units produced with equivalent machine hours
As per the hint provided in the question, allocation of fixed manufacturing overhead is used to determine the proportion of machine hours used by each product.
Particulars | Deluxe | Regular |
Fixed manufacturing overhead* | 132 | 44 |
Proportion of machine hours used by each product | 1 | 3 |
From the above calculation we understand that 3 units of Regual can be produced in the time required to produce 1 unit of delux.
Step 2: Calculation of contribution margin for equivalent machine hours
Particulars | Deluxe | Regular |
Sale price | 990 | 530 |
Less expenses: | ||
Direct materials | 300 | 160 |
Direct labour | 94 | 188 |
Variable manufacturing overhead | 270 | 90 |
Variable operating expenses | 113 | 57 |
Contribution margin per unit | 1,767 | 1,025 |
Proportion of machine hours used by each product | 1 | 3 |
Contribution margin for equivalent machine hours | 1,767 | 3,075 |
As 3 units of Regular can be produced in the same amount of time it requires to produce 1 unit of deluxe, we have multiplied the contribution margin per unit of Regular by 3.
Conclustion:
Since the demand is unlimited, GetFit should produce only Regular to maximise operating income.