Question

In: Finance

A company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value...

A company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value of $1,000 each. Each bond has a 6.8 percent annual coupon rate and the bonds have 23 years to maturity and is now selling at $789.23. (Based on the current price, its YTM is 9%) Coupon is paid annually. The common stock currently sells for $58.00 per share and has a beta of 0.90.  The market risk premium is 7 percent and Treasury bills are yielding 5 percent and the company’s tax rate is 35 percent.

a. What are the weight of debt component (D/V) in the firm’s capital structure?

b. What is the weight of equity component (E/V) in the firm’s capital structure?

c.If the company is evaluating a new investment project that has the same risk as the firm’s typical project, what rate should the firm use to discount the project’s cash flows?

Solutions

Expert Solution

Answer :

Market Value of Debt = Number of Bond * Current Market Price of Bond

= 85000 * 789.23

= 67,084,550

Market Value of Equity = Number of shares * Current Market Price of share

= 4,300,000 * 58

= 249,400,000

Total Market Value = Market Value of Debt + Market Value of Equity

= 67,084,550 + 249,400,000

= 316,484,550

a. Weight of debt component (D/V) in the firm’s capital structure =  Market Value of Debt / Total Market Value

= 67,084,550 / 316,484,550

=0.21196785119 or 0.2120

b. Weight of equity component (E/V) in the firm’s capital structure = Market Value of Equity / Total Market Value

= 249,400,000 / 316,484,550

=0.788031488 or 0.7880

(c.) If the company is evaluating a new investment project that has the same risk as the firm’s typical project, the firm should use Weighted Average Cost of Capital to discount the project’s cash flows:

WACC = (Cost of equity * Weight of equity) + (cost of debt after tax * Weight of debt )

Cost of Equity = Risk Free rate + ( Beta * Market Risk Premium)

= 5% + (0.90 * 7%)

= 11.30%

WACC = (Cost of equity * Weight of equity) + (cost of debt after tax * Weight of debt )

= (11.30 * 0.788031488 ) + { [ (9% * (1- 0.35) ] * 0.21196785119  }

= 8.9047558144 % + { 5.85% * 0.21196785119 }

= 8.9047558144% + 1.24001192946

= 10.1447677438 or 10.14%

  


Related Solutions

Tere company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value...
Tere company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value of $1,000 each. Each bond has a 6.8 percent annual coupon rate and the bonds have 23 years to maturity and is now selling at $789.23. (Based on the current price, its YTM is 9%) Coupon is paid annually. The common stock currently sells for $58.00 per share and has a beta of 0.90. The market risk premium is 7 percent and Treasury bills...
McBean Company has outstanding 15 million shares of $3 par value common stock and 1.5 million...
McBean Company has outstanding 15 million shares of $3 par value common stock and 1.5 million shares of $5 par value preferred stock. The preferred stock has a 8% dividend rate. The company declares $9,000,000 in total dividends for the year. Preferred Dividends in arrears are $450,000. a. Compute the amount of dividends to be distributed to preferred shareholders. (Enter your answer in dollars and not in millions.) b. Compute the amount of dividends to be distributed to common shareholders....
Carington Corp. has outstanding 10 million shares of $2 par value common stock and 1 million...
Carington Corp. has outstanding 10 million shares of $2 par value common stock and 1 million shares of 7% $4 par value preferred stock. The company declares total dividends amounting to $50,000, $250,000, and $600,000 during 2017,2018, and 2019, respectively. Calculate the amount of dividends to be distributed to preferred and common shareholders under each of the two following scenarios: A) The preferred stock is noncumulative B) The preferred sock is cumulative
Titan Mining Corporation has 7.8 million shares of common stock outstanding, 290,000 shares of 4.3 percent...
Titan Mining Corporation has 7.8 million shares of common stock outstanding, 290,000 shares of 4.3 percent preferred stock outstanding, and 175,000 bonds with a semiannual coupon rate of 5.9 percent outstanding, par value $2,000 each. The common stock currently sells for $59 per share and has a beta of 1.05, the preferred stock has a par value of $100 and currently sells for $97 per share, and the bonds have 16 years to maturity and sell for 103 percent of...
Titan Mining Corporation has 7.1 million shares of common stock outstanding, 255,000 shares of 4.3 percent...
Titan Mining Corporation has 7.1 million shares of common stock outstanding, 255,000 shares of 4.3 percent preferred stock outstanding, and 140,000 bonds with a semiannual coupon rate of 5.6 percent outstanding, par value $1,000 each. The common stock currently sells for $66 per share and has a beta of 1.10, the preferred stock has a par value of $100 and currently sells for $90 per share, and the bonds have 19 years to maturity and sell for 108 percent of...
Titan Mining Corporation has 7.1 million shares of common stock outstanding, 255,000 shares of 4.3 percent...
Titan Mining Corporation has 7.1 million shares of common stock outstanding, 255,000 shares of 4.3 percent preferred stock outstanding, and 140,000 bonds with a semiannual coupon rate of 5.6 percent outstanding, par value $1,000 each. The common stock currently sells for $66 per share and has a beta of 1.10, the preferred stock has a par value of $100 and currently sells for $90 per share, and the bonds have 19 years to maturity and sell for 108 percent of...
Titan Mining Corporation has 8.3 million shares of common stock outstanding and 270,000 5.3 percent semiannual bonds outstanding, par value $1,000 each.
Titan Mining Corporation has 8.3 million shares of common stock outstanding and 270,000 5.3 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $31 per share and has a beta of 1.15; the bonds have 15 years to maturity and sell for 112 percent of par. The market risk premium is 7.1 percent, T-bills are yielding 4 percent, and the company’s tax rate is 23 percent.a. What is the firm's market value capital structure? (Do...
Company Z has 2.55 million shares of common stock authorized with a par value of $1...
Company Z has 2.55 million shares of common stock authorized with a par value of $1 and a market price of $61. There are 1.275 million outstanding shares and 0.31875 million shares held in treasury stock. Required: Prepare the journal entry if the company declares and distributes a 10% stock dividend. Show the effect of the 10% stock dividend on assets, liabilities, and stockholders' equity. Prepare the journal entry if the company declares and distributes a 100% stock dividend. Show...
Company X has 2 million shares of common stock outstanding at a book value of $1...
Company X has 2 million shares of common stock outstanding at a book value of $1 per share. The stock is currently priced at $5.00 per share. The company also has $2 million in face value of debt, with exactly 15 years remaining until maturity and a coupon rate of 10% paid semiannually. The yield to maturity on the bonds is 12%. What is the weight of debt capital to be used in calculating the firm’s weighted average cost of...
Titan Mining Corporation has 9.7 million shares of common stock outstanding and 410,000 4.3 percent semiannual...
Titan Mining Corporation has 9.7 million shares of common stock outstanding and 410,000 4.3 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $45 per share and has a beta of 1.25; the bonds have 10 years to maturity and sell for 116 percent of par. The market risk premium is 8.5 percent, T-bills are yielding 5 percent, and the company’s tax rate is 22 percent a. What is the firm's market value capital structure?...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT