Question

In: Finance

Jordan Inc has the following balance sheet and income statement data: Cash $14,000 Accounts payable $42,000...

Jordan Inc has the following balance sheet and income statement data: Cash $14,000 Accounts payable $42,000 Receivables 70,000 Other current liabilities 28,000 Inventories 280,000 Total CL $70,000 Total CA $364,000 Long-term debt 140,000 Net fixed assets 126,000 Common equity 280,000 Total assets $490,000 Total liab. and equity $490,000 Sales $280,000 Net income 21,000 The new CFO thinks that inventories are excessive and could be lowered sufficiently to cause the current ratio to equal the industry average, 2.25, without affecting either sales or net income. Assuming that inventories are sold off and not replaced to get the current ratio to the target level, and that the funds generated are used to buy back common stock at book value, by how much would the ROE change? Do not round your intermediate calculations. a. 16.65% b. 20.07% c. 21.07% d. 22.13% e. 22.55%

Solutions

Expert Solution

Target Current ratio = 2.25
Current ratio = Current Assets / Current liabilties
2.25 = Current Assets / 70,000
So, Current Assets should be 157500
Accounts receivable 70000
Cash 14000
So, inventory should be = 157500 -70000-14000
73500
Excess inventory sold = 280000 - 73500
= 206500
By this amount equity buy back is made.
So, Remaining equity = 280000 - 206500
73500
Return on equity is Net income divided by equity
Now, ROE = 21000 / 73500 * 100
28.57143
Existing ROE = 21000 / 280000 * 100
7.5
So, Change in ROE due to target inventory level is =
28.57 - 7.5
21.07143 or 21.07%
So, Answer is (C ) 21.07%, ROE would change by 21.07%

Related Solutions

Muscarella Inc. has the following balance sheet and income statement data: Cash $ 14,000 Accounts payable...
Muscarella Inc. has the following balance sheet and income statement data: Cash $ 14,000 Accounts payable $ 42,000 Receivables 70,000 Other current liabilities 28,000 Inventories 210,000 Total CL $ 70,000 Total CA $294,000 Long-term debt 70,000 Net fixed assets 126,000 Common equity 280,000 Total assets $420,000 Total liab. and equity $420,000 Sales $280,000 Net income $ 21,000 The new CFO thinks that inventories are excessive and could be lowered sufficiently to cause the current ratio to equal the industry average,...
Create an income statement and balance sheet using the data below Inputs Accounts Payable 12,000 Accounts...
Create an income statement and balance sheet using the data below Inputs Accounts Payable 12,000 Accounts Receivable 10,000 Accruals 10,000 Accumulated Depreciation 100,000 Beginning of year Inventory 50,000 Beginning of year Retained Earnings 120,000 Cash 7,000 Common Stock 121,500 Cost of Goods Sold 200,000 Current Portion - Long Term Debt 1,500 Depreciation Expense 25,000 Dividends 40,000 Gross Property, Plant, and Equipment 400,000 Interest Expense 15,000 Long Term Debt (excluding current portion) 120,000 Net Sales 400,000 Operating Expenses (excluding depreciation) 40,000...
Prepare Income Statement and Balance Sheet from the following Accounts payable 249,750 Accounts receivable 777,000 Accumulated...
Prepare Income Statement and Balance Sheet from the following Accounts payable 249,750 Accounts receivable 777,000 Accumulated depreciation 416,250 Advertising expense 55,500 Allowance for doubtful accounts 57,665 Bad debt expense 41,070 Capital gains 12,210 Capital stock (common) 999,000 Cash 376,623 Charitable contributions 29,970 Compensation expense 1,443,000 Cost of goods sold 921,300 Depreciation expense 22,200 Dividends (paid) 88,800 Dividends (received) 13,320 Entertainment expense 6,771 Equipment 832,500 Federal income tax expense 278,388 Gain from disposition of fixed assets 4,496 Interest expense 68,820 Interest...
Prepare Income Statement and Balance Sheet from the following Accounts payable 249,750 Accounts receivable 777,000 Accumulated...
Prepare Income Statement and Balance Sheet from the following Accounts payable 249,750 Accounts receivable 777,000 Accumulated depreciation 416,250 Advertising expense 55,500 Allowance for doubtful accounts 57,665 Bad debt expense 41,070 Capital gains 12,210 Capital stock (common) 999,000 Cash 376,623 Charitable contributions 29,970 Compensation expense 1,443,000 Cost of goods sold 921,300 Depreciation expense 22,200 Dividends (paid) 88,800 Dividends (received) 13,320 Entertainment expense 6,771 Equipment 832,500 Federal income tax expense 278,388 Gain from disposition of fixed assets 4,496 Interest expense 68,820 Interest...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $ 140.0 Accounts payable $800.0 Accts. Receivable 880.0 Notes payable ` 600.0 Inventories 1,320.0 Accruals 400.0 Total current assets 2,340.0 Total current liabilities 1,800.0 Long-term bonds 1,000.0 Total debt 2,800.0 Common stock 200.0 (50,000 shares) Retained earnings 1,000.0 Net plant & equip 1,660.0 Total common equity 1,200.0 Total assets $4,000.0 Total liabilities & equity $4,000.0 INCOME STATEMENT Net sales $6,000.0 Operating costs 5,599.8 Depreciation 100.2...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable $ 5,000 Accounts receivable 153,000 Long-term debt 109,000 Inventory 89,000 Common stock ($8 par; 32,000 4,000 shares outstanding) Plant and equipment 190,000 Additional paid-in capital 148,000 Retained earnings 143,000 $437,000 $437,000 Construct a new balance sheet showing the impact of a four-for-one split. If the current market price of the stock is $55, what is the price after the split? Round the par value...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable $ 5,000 Accounts receivable 158,000 Long-term debt 111,000 Inventory 72,500 Common stock ($9 par; 31,500 3,500 shares outstanding) Plant and equipment 210,000 Additional paid-in capital 150,000 Retained earnings 148,000 $445,500 $445,500 A. Construct a new balance sheet showing the impact of a three-for-one split. If the current market price of the stock is $56, what is the price after the split? Round the par...
Exercise 6         Rao Corporation has the following balance sheet. Cash $   10 Accounts payable $...
Exercise 6         Rao Corporation has the following balance sheet. Cash $   10 Accounts payable $ 20 Short-term investments Accruals 20 Accounts receivable 50 Notes payable     50 Inventory     40    Current liabilities $ 90    Current assets $130 Long-term debt 0 Net fixed assets 100 Common equity 30                               Retained earnings     50 Total assets $230 Total liab. & equity $230 Required: How much net operating working capital does the firm have? How does net working capital affect...
A. Use the following selected balance sheet and income statement data for Mattel Inc. (in $...
A. Use the following selected balance sheet and income statement data for Mattel Inc. (in $ thousands) to compute a) return on equity, b) profit margin (PM), c) asset turnover (AT), and d) financial leverage (FL) for fiscal 2016. Show that ROE = PM × AT × FL. (in thousands) 2016 2015 Net sales $5,456,650 $5,702,613 Operating income 619,233 640,922 Interest expense 95,118 85,270 Net income 318,022 369,416 Total assets 6,493,794 6,535,143 Total liabilities 4,086,012 3,901,889
A scrambled list of accounts from the income statement and balance sheet of​ Belmond, Inc. is...
A scrambled list of accounts from the income statement and balance sheet of​ Belmond, Inc. is found​ here:   a.  How much is the​ firm's net working​ capital? b.  Complete an income statement and a balance sheet for Belmond. c. If you were asked to respond to parts ​(a​) and (b​) as part of a training​ exercise, what could you tell your boss about the​ company's financial condition based on your​ answers? SHEET Inventory 6,510 Common stock 45,100 Cash 16,590 Operating...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT