In: Accounting
Prepare Income Statement and Balance Sheet from the following
| Accounts payable | 249,750 | |
| Accounts receivable | 777,000 | |
| Accumulated depreciation | 416,250 | |
| Advertising expense | 55,500 | |
| Allowance for doubtful accounts | 57,665 | |
| Bad debt expense | 41,070 | |
| Capital gains | 12,210 | |
| Capital stock (common) | 999,000 | |
| Cash | 376,623 | |
| Charitable contributions | 29,970 | |
| Compensation expense | 1,443,000 | |
| Cost of goods sold | 921,300 | |
| Depreciation expense | 22,200 | |
| Dividends (paid) | 88,800 | |
| Dividends (received) | 13,320 | |
| Entertainment expense | 6,771 | |
| Equipment | 832,500 | |
| Federal income tax expense | 278,388 | |
| Gain from disposition of fixed assets | 4,496 | |
| Interest expense | 68,820 | |
| Interest income | 16,650 | |
| Inventory | 1,914,750 | |
| Investments in state & local bonds | 155,400 | |
| Investments in stock | 305,250 | |
| Investment in U.S. government bonds | 77,700 | |
| Land | 3,052,500 | |
| Maintenance expense | 22,200 | |
| Meals expense | 9,047 | |
| Miscellaneous expense | 45,510 | |
| Mortgage payable | 1,703,961 | |
| Other assets | 299,700 | |
| Other current liabilities | 146,520 | |
| Other liabilities | 205,350 | |
| Other taxes expense | 62,160 | |
| Pension plans expense | 46,620 | |
| Professional services expense | 35,520 | |
| Property tax expense | 44,400 | |
| Retained earnings (1/1/2019) | 3,518,700 | |
| Sales | 3,796,700 | |
| Sales returns & allowance | 46,620 | |
| State income tax expense | 72,150 | |
| Supplies expense | 9,102 | |
| $11,140,571 | $11,140,571 |