Question

In: Accounting

Prepare Income Statement and Balance Sheet from the following Accounts payable 249,750 Accounts receivable 777,000 Accumulated...

Prepare Income Statement and Balance Sheet from the following

Accounts payable 249,750
Accounts receivable 777,000
Accumulated depreciation 416,250
Advertising expense 55,500
Allowance for doubtful accounts 57,665
Bad debt expense 41,070
Capital gains 12,210
Capital stock (common) 999,000
Cash 376,623
Charitable contributions 29,970
Compensation expense 1,443,000
Cost of goods sold 921,300
Depreciation expense 22,200
Dividends (paid) 88,800
Dividends (received) 13,320
Entertainment expense 6,771
Equipment 832,500
Federal income tax expense 278,388
Gain from disposition of fixed assets 4,496
Interest expense 68,820
Interest income 16,650
Inventory 1,914,750
Investments in state & local bonds 155,400
Investments in stock 305,250
Investment in U.S. government bonds 77,700
Land 3,052,500
Maintenance expense 22,200
Meals expense 9,047
Miscellaneous expense 45,510
Mortgage payable 1,703,961
Other assets 299,700
Other current liabilities 146,520
Other liabilities 205,350
Other taxes expense 62,160
Pension plans expense 46,620
Professional services expense 35,520
Property tax expense 44,400
Retained earnings (1/1/2019) 3,518,700
Sales 3,796,700
Sales returns & allowance 46,620
State income tax expense 72,150
Supplies expense 9,102
$11,140,571 $11,140,571

Solutions

Expert Solution


Related Solutions

Prepare Income Statement and Balance Sheet from the following Accounts payable 249,750 Accounts receivable 777,000 Accumulated...
Prepare Income Statement and Balance Sheet from the following Accounts payable 249,750 Accounts receivable 777,000 Accumulated depreciation 416,250 Advertising expense 55,500 Allowance for doubtful accounts 57,665 Bad debt expense 41,070 Capital gains 12,210 Capital stock (common) 999,000 Cash 376,623 Charitable contributions 29,970 Compensation expense 1,443,000 Cost of goods sold 921,300 Depreciation expense 22,200 Dividends (paid) 88,800 Dividends (received) 13,320 Entertainment expense 6,771 Equipment 832,500 Federal income tax expense 278,388 Gain from disposition of fixed assets 4,496 Interest expense 68,820 Interest...
Prepare an adjusted Trial balance Accounts Payable- 88,851 Accounts receivable- 442,120 Accumulated depreciation: building- 1,265 Accumulated...
Prepare an adjusted Trial balance Accounts Payable- 88,851 Accounts receivable- 442,120 Accumulated depreciation: building- 1,265 Accumulated depreciation: equipment- 9,900 Advertising Expense- 9,240 Allowance for doubtful accounts- 75,000 Allowance to Reduce Inventory to NRV- 16,000 Bad Debt Expense- 75,000 Bonds Payable- 700,000 Building- 37,500 Cash- 834,544 Common stock- 135,000 Depreciation Expense- 11,165 Dividends- 28,000 Equipment- 21,600 Impairment Loss Expense- 5,000 Income Taxes Expense- 99,000 Income taxes payable- 99,000 Insurance Expense- 22,500 Interest Expense- 31,171 Interest Payable- 35,000 Inventory- 70,000 Land- 88,000...
Using the following accounts, prepare an Income Statement Accounts receivable $ 237,000 Inventory 243,000 Accounts payable...
Using the following accounts, prepare an Income Statement Accounts receivable $ 237,000 Inventory 243,000 Accounts payable 89,000 Notes payable 169,000 Cash 95,000 2,080,976 Sales (Sales = Income) Interest expense 19,296 Fixed assets 500,000 87,000 Accruals (accumulated) 188,000 Long Term Debt 255,000 Comon stock (common equity) 40% Taxes 212,000 Retained earnings 75,000 Accumulated depreciation
Prepare the Adjusted Trial Balance Accounts Payable – 65,340 Accounts Receivable – 190,300 Accumulated Depreciation (Building)...
Prepare the Adjusted Trial Balance Accounts Payable – 65,340 Accounts Receivable – 190,300 Accumulated Depreciation (Building) – 5,400 Accumulated Depreciation (Equipment – 29,359 Accumulated other comprehensive income – 15,000 Additional Paid in Capital – Treasury Stock – 21,000 Advertising Expense – 8,400 Allowance for Doubtful Accounts – 25,000 Bad Debt Expense – 25,000 Bonds Interest Expense – 43,088 Bonds Payable - $1,600,000 Building – 150,000 Cash – 1,270,676 Common Stock – 101,000 Depreciation Expense – 33,759 Dividends – 41,000 Employee...
Using the following accounts, prepare a Balance SheetAccounts receivable $ 237,000Inventory 243,000Accounts payable...
Using the following accounts, prepare a Balance SheetAccounts receivable $ 237,000Inventory 243,000Accounts payable 89,000Notes payable 169,000Cash 95,0002,080,976 Sales (Sales = Income)Interest expense 19,296Fixed assets 500,00087,000 Accruals (accumulated)188,000 Long Term Debt255,000 Comon stock (common equity)40% Taxes212,000 Retained earnings75,000 Accumulated depreciation
Account Balance Accounts Payable* $62,000 Accounts Receivable* $41,000 Accumulated Depreciation – PPE* $116,000 Accumulated Other Comprehensive...
Account Balance Accounts Payable* $62,000 Accounts Receivable* $41,000 Accumulated Depreciation – PPE* $116,000 Accumulated Other Comprehensive Income $17,000 Additional Paid in Capital $159,000 Amortization Expense $5,000 Cash and Cash Equivalents * $79,000 Common Stock $6,000 Cost of Goods Sold $1,650,000 Depreciation Expense $20,000 Dividends $8,000 Gain on Sale of Discontinued Operations $60,000 Gain on Sale of Held-To-Maturity Securities $1,000 Goodwill* $26,000 Impairment of Intangible Assets $40,000 Interest Expense $10,000 Interest Revenue $2,000 Inventory* $88,000 Long-Term Debt $115,000 Long-Term Investments* $18,000...
Prepare Journal Entries, Ledger, T- Accounts, Trial Balance, Income Statement, and Balance Sheet The following are...
Prepare Journal Entries, Ledger, T- Accounts, Trial Balance, Income Statement, and Balance Sheet The following are transactions of Samantha Payapag Advertising Company for the month of July 2013 July 3 Samantha Payapag invested 500,000 in the business. July 5 Bought for cash, advertising supplies costing 80,000. Paid rental of the office, 7,300 July 9 Bought delivery truck from MJ Idos Trading, 350,000 on credit July 12 Received 43,000 cash as advertising income July 13 Bought furniture & fixtures, 32,000 in...
Muscarella Inc. has the following balance sheet and income statement data: Cash $ 14,000 Accounts payable...
Muscarella Inc. has the following balance sheet and income statement data: Cash $ 14,000 Accounts payable $ 42,000 Receivables 70,000 Other current liabilities 28,000 Inventories 210,000 Total CL $ 70,000 Total CA $294,000 Long-term debt 70,000 Net fixed assets 126,000 Common equity 280,000 Total assets $420,000 Total liab. and equity $420,000 Sales $280,000 Net income $ 21,000 The new CFO thinks that inventories are excessive and could be lowered sufficiently to cause the current ratio to equal the industry average,...
Post the following transactions to the T-Accounts, then prepare 12/31/2006 Balance Sheet, Income Statement, Statement of...
Post the following transactions to the T-Accounts, then prepare 12/31/2006 Balance Sheet, Income Statement, Statement of Retained Earnings, and Statement of Cash Flow. 1/7/06 Collected $80,000 on Accounts Receivable 1/15/06 Sold an additional 100,000 shares at $5 per share 2/1/06 Made a sale of $90,000 on account. Cost of inventory sold was $65,000 2/15/06 Bought merchandise inventory for $70,000 cash 3/1/06 Paid vendors $16,000 cash on Accounts Payable 6/30/06 Made payment of $25,000 on Notes Payable 7/1/06 Purchased $10,000 worth...
Create an income statement and balance sheet using the data below Inputs Accounts Payable 12,000 Accounts...
Create an income statement and balance sheet using the data below Inputs Accounts Payable 12,000 Accounts Receivable 10,000 Accruals 10,000 Accumulated Depreciation 100,000 Beginning of year Inventory 50,000 Beginning of year Retained Earnings 120,000 Cash 7,000 Common Stock 121,500 Cost of Goods Sold 200,000 Current Portion - Long Term Debt 1,500 Depreciation Expense 25,000 Dividends 40,000 Gross Property, Plant, and Equipment 400,000 Interest Expense 15,000 Long Term Debt (excluding current portion) 120,000 Net Sales 400,000 Operating Expenses (excluding depreciation) 40,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT