In: Accounting
Prepare Income Statement and Balance Sheet from the following
Accounts payable | 249,750 | |
Accounts receivable | 777,000 | |
Accumulated depreciation | 416,250 | |
Advertising expense | 55,500 | |
Allowance for doubtful accounts | 57,665 | |
Bad debt expense | 41,070 | |
Capital gains | 12,210 | |
Capital stock (common) | 999,000 | |
Cash | 376,623 | |
Charitable contributions | 29,970 | |
Compensation expense | 1,443,000 | |
Cost of goods sold | 921,300 | |
Depreciation expense | 22,200 | |
Dividends (paid) | 88,800 | |
Dividends (received) | 13,320 | |
Entertainment expense | 6,771 | |
Equipment | 832,500 | |
Federal income tax expense | 278,388 | |
Gain from disposition of fixed assets | 4,496 | |
Interest expense | 68,820 | |
Interest income | 16,650 | |
Inventory | 1,914,750 | |
Investments in state & local bonds | 155,400 | |
Investments in stock | 305,250 | |
Investment in U.S. government bonds | 77,700 | |
Land | 3,052,500 | |
Maintenance expense | 22,200 | |
Meals expense | 9,047 | |
Miscellaneous expense | 45,510 | |
Mortgage payable | 1,703,961 | |
Other assets | 299,700 | |
Other current liabilities | 146,520 | |
Other liabilities | 205,350 | |
Other taxes expense | 62,160 | |
Pension plans expense | 46,620 | |
Professional services expense | 35,520 | |
Property tax expense | 44,400 | |
Retained earnings (1/1/2019) | 3,518,700 | |
Sales | 3,796,700 | |
Sales returns & allowance | 46,620 | |
State income tax expense | 72,150 | |
Supplies expense | 9,102 | |
$11,140,571 | $11,140,571 |