In: Accounting
P17-10 (Gain on Sale of Investments and Comprehensive Income) | ||||||||||
On January 1, 2014, Acker Inc. had the following balance sheet: | ||||||||||
Acker Inc. | ||||||||||
Balance Sheet | ||||||||||
As of January 1, 2014 | ||||||||||
Assets | Equity | |||||||||
Cash | $ 50,000 | Common Stock | $ 260,000 | |||||||
Equity Investments (available-for-sale) | 240,000 | Accumulated other comprehensive income | 30,000 | |||||||
Total | $ 290,000 | Total | $ 290,000 | |||||||
The accumulated other comprehensive income related to unrealized holding gains on available-for-sale securities. The fair value of Acker Inc.'s available-for-sale securities at December 31, 2014, was $190,000; it's cost was $140,000. No securities were purchased during the year. Acker Inc.'s Income Statement for 2014 was as follows: (Ignore income taxes.) | ||||||||||
Acker Inc. | ||||||||||
Income Statement | ||||||||||
For the Year Ended December 31, 2014 | ||||||||||
Dividend Revenue | $ 5,000 | |||||||||
Gain on sale of investments | 30,000 | |||||||||
Net Income | $ 35,000 | |||||||||
Instructions | ||||||||||
(Assume all transactions during the year were for cash.) | ||||||||||
a) Prepare the journal entry to record the sale of the available-for-sale securities in 2014. | ||||||||||
b) Prepare a statement of comprehensive income for 2014. | ||||||||||
c) Prepare a balance sheet as of December 31, 2014. | ||||||||||
Solution:
From the given data we need to find the answers for the given requirements,
Answer for (a):
January 1, 2014
Fair value of available for sale securities ..........................$240,000
Less: Accumulated other comprehensive income.............. (30,000)
Cost basis........................... $210,000
December 31, 2014
Fair value of available for sale securities........................ .$190,000
Less: Cost basis .................................. 140,000
Accumulated other comprehensive income ........ $50,000
Available for sale securities = $210,000 - $140,000
= $70,000
Answer for (b);
ACKER INC.
Statement of comprehensive income
For the year ended december 31,2014
Account details | Amount ($) | |
Net income | 35,000 | |
Other comprehensive income; | ||
Total holding gains araising during the year | 50,000 | |
Less: Reclassification adjustment for gains included in income | 30,000 | 20,000 |
Comprehensive income | 55,000 | |
Accumulated other comprehensive income 31/12/2014 | 50,000 | |
Accumulated other comprehensive income 1/1/2014 | 30,000 | |
Increased in unrealized holding gain | 20,000 | |
Realized holding gain | 30,000 | |
Total holding gains arising during period | $50,000 | |
Answer for (c):
ACKER INC Balance sheet as on 31/12/2014
ASSETS | AMOUNT ($) | STOCKHOLDER'S EQUITY | AMOUNT ($) |
Cash | 155,000 | Common stock | 260,000 |
Available for sale securities | 190,000 | Retained earnings | 35,000 |
accumulated other comprehensive income | 50,000 | ||
Total assets | $345,000 | Total equity | $345,000 |
Working note:
Cash = beginning balance + dividend revenue + cash proceeds on sale
= 50000 + 5000 + 100000
= 155,000