In: Accounting
|
|
|
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Bridgeport Co | A | B | C=A*B | D | E | F | G=E-F | H= Lower of D or G | J= Lower of H or C | K=A*J |
Item No. | Quantity | Cost per unit | Total cost | Replacement cost per unit | Selling price | Cost to complete | NRV per unit | Market value per unit | LCNRV Per unit | LCNRV |
A | 1,800.00 | 8.18 | 14,724.00 | 9.16 | 11.45 | 1.64 | 9.81 | 9.16 | 8.18 | 14,724.00 |
B | 1,500.00 | 8.94 | 13,410.00 | 8.61 | 10.25 | 0.98 | 9.27 | 8.61 | 8.61 | 12,915.00 |
C | 1,700.00 | 6.10 | 10,370.00 | 5.89 | 7.85 | 1.25 | 6.60 | 5.89 | 5.89 | 10,013.00 |
D | 1,700.00 | 4.14 | 7,038.00 | 4.58 | 6.87 | 0.87 | 6.00 | 4.58 | 4.14 | 7,038.00 |
E | 2,100.00 | 6.98 | 14,658.00 | 6.87 | 7.30 | 0.76 | 6.54 | 6.54 | 6.54 | 13,734.00 |
Totals | 60,200.00 | 58,424.00 |
Item No. | LCNRV Per unit | |
A | 8.18 | |
B | 8.61 | |
C | 5.89 | |
D | 4.14 | |
E | 6.54 | |
Workings for journal entry | Amount $ | |
Cost | 60,200.00 | |
Less: LCNRV | 58,424.00 | |
Difference | 1,776.00 | |
Cost of Goods sold Method: | ||
Account | Debit $ | Credit $ |
Cost of goods sold | 1,776.00 | |
Inventory | 1,776.00 | |
The Loss method: | Debit $ | Credit $ |
Loss on inventory valuation | 1,776.00 | |
Inventory | 1,776.00 |