In: Accounting
Blue Company follows the practice of pricing its inventory at
the lower-of-cost-or-market, on an individual-item basis.
Item No. |
Quantity |
Cost per Unit |
Cost to Replace |
Estimated Selling Price |
Cost of Completion and Disposal |
Normal Profit |
||||||||||||
1320 | 1,300 | $3.23 | $3.03 | $4.55 | $0.35 | $1.26 | ||||||||||||
1333 | 1,000 | 2.73 | 2.32 | 3.54 | 0.51 | 0.51 | ||||||||||||
1426 | 900 | 4.55 | 3.74 | 5.05 | 0.40 | 1.01 | ||||||||||||
1437 | 1,100 | 3.64 | 3.13 | 3.23 | 0.25 | 0.91 | ||||||||||||
1510 | 800 | 2.27 | 2.02 | 3.28 | 0.81 | 0.61 | ||||||||||||
1522 | 600 | 3.03 | 2.73 | 3.84 | 0.40 | 0.51 | ||||||||||||
1573 | 3,100 | 1.82 | 1.62 | 2.53 | 0.76 | 0.51 | ||||||||||||
1626 | 1,100 | 4.75 | 5.25 | 6.06 | 0.51 | 1.01 |
From the information above, determine the amount of Blue Company
inventory.
The amount of Blue Company’s inventory | $ |
Item No. |
Original Cost |
Replacement Cost |
Estimated Disposal Cost |
Expected selling Price |
Normal Profit on sales |
1320 |
3.23 |
3.03 |
0.35 |
4.55 |
1.26 |
1333 |
2.73 |
2.32 |
0.51 |
3.54 |
0.51 |
1426 |
4.55 |
3.74 |
0.4 |
5.05 |
1.01 |
1437 |
3.64 |
3.13 |
0.25 |
3.23 |
0.91 |
1510 |
2.27 |
2.02 |
0.81 |
3.28 |
0.61 |
1522 |
3.03 |
2.73 |
0.4 |
3.84 |
0.51 |
1573 |
1.82 |
1.62 |
0.76 |
2.53 |
0.51 |
1626 |
4.75 |
5.25 |
0.51 |
6.06 |
1.01 |
A |
B |
C |
D |
E |
F |
G |
||
Product |
Current Replacement Cost |
Net relisable Value(Expected selling price-Estimated disposal cost) |
Net realisable value-Normal Profit on sales |
Designated market value(Middle value among A/B/C) |
Original Cost |
Lower of cost or market value(i.e. lower of D or E) |
No. of units |
F*G |
1320 |
3.03 |
4.2 |
2.94 |
3.03 |
3.23 |
3.03 |
1300 |
3939 |
1333 |
2.32 |
3.03 |
2.52 |
2.52 |
2.73 |
2.52 |
1000 |
2520 |
1426 |
3.74 |
4.65 |
3.64 |
3.74 |
4.55 |
3.74 |
900 |
3366 |
1437 |
3.13 |
2.98 |
2.07 |
2.98 |
3.64 |
2.98 |
1100 |
3278 |
1510 |
2.02 |
2.47 |
1.86 |
2.02 |
2.27 |
2.02 |
800 |
1616 |
1522 |
2.73 |
3.44 |
2.93 |
2.93 |
3.03 |
2.93 |
600 |
1758 |
1573 |
1.62 |
1.77 |
1.26 |
1.62 |
1.82 |
1.62 |
3100 |
5022 |
1626 |
5.25 |
5.55 |
4.54 |
5.25 |
4.75 |
4.75 |
1100 |
5225 |
Total |
$26,724 |
If helpful, Thumbs UP please:)