In: Accounting
Problem 7-9
Pukalani Gaming, a computer enhancement company, has three product lines: audio enhancers, video enhancers, and connection-speed accelerators. Common costs are allocated based on relative sales. A product line income statement follows:
| Pukalani Gaming Income Statement For the Year Ended December 31, 2017 |
||||||||
| Audio | Video | Accelerators | Total | |||||
| Sales | $1,200,000 | $2,450,000 | $2,400,000 | $6,050,000 | ||||
| Less cost of goods sold | 730,000 | 1,435,000 | 2,070,000 | 4,235,000 | ||||
| Gross margin | 470,000 | 1,015,000 | 330,000 | 1,815,000 | ||||
| Less other variable costs | 53,060 | 69,390 | 18,710 | 141,160 | ||||
| Contribution margin | 416,940 | 945,610 | 311,290 | 1,673,840 | ||||
| Less direct salaries | 156,220 | 164,500 | 68,240 | 388,960 | ||||
| Less common fixed costs: | ||||||||
| Rent | 11,970 | 25,830 | 25,200 | 63,000 | ||||
| Utilities | 4,370 | 9,430 | 9,200 | 23,000 | ||||
| Depreciation | 5,890 | 12,710 | 12,400 | 31,000 | ||||
| Other administrative costs | 79,230 | 170,970 | 166,800 | 417,000 | ||||
| Net income | $159,260 | $562,170 | $29,450 | $750,880 | ||||
Since the profit for accelerator devices is relatively low, the
company is considering dropping this product line.
Determine the annual impact on profit of dropping accelerator
products.
| The company will be
betterworse off by $ if it drops accelerators. |