In: Accounting
Problem 7-9
Pukalani Gaming, a computer enhancement company, has three product lines: audio enhancers, video enhancers, and connection-speed accelerators. Common costs are allocated based on relative sales. A product line income statement follows:
Pukalani Gaming Income Statement For the Year Ended December 31, 2017 |
||||||||
Audio | Video | Accelerators | Total | |||||
Sales | $1,200,000 | $2,450,000 | $2,400,000 | $6,050,000 | ||||
Less cost of goods sold | 730,000 | 1,435,000 | 2,070,000 | 4,235,000 | ||||
Gross margin | 470,000 | 1,015,000 | 330,000 | 1,815,000 | ||||
Less other variable costs | 53,060 | 69,390 | 18,710 | 141,160 | ||||
Contribution margin | 416,940 | 945,610 | 311,290 | 1,673,840 | ||||
Less direct salaries | 156,220 | 164,500 | 68,240 | 388,960 | ||||
Less common fixed costs: | ||||||||
Rent | 11,970 | 25,830 | 25,200 | 63,000 | ||||
Utilities | 4,370 | 9,430 | 9,200 | 23,000 | ||||
Depreciation | 5,890 | 12,710 | 12,400 | 31,000 | ||||
Other administrative costs | 79,230 | 170,970 | 166,800 | 417,000 | ||||
Net income | $159,260 | $562,170 | $29,450 | $750,880 |
Since the profit for accelerator devices is relatively low, the
company is considering dropping this product line.
Determine the annual impact on profit of dropping accelerator
products.
The company will be
betterworse off by $ if it drops accelerators. |