In: Accounting
Assume you have graduated from a 4-year degree and have been offered a starting salary of $4,500 monthly or $54,000 annually.
You have student debt for approximately $20,000, for which you need to pay $200 PER MONTH for 10 years.
You use 1 credit card and the monthly payment is $100.
You have been building your credit and have a good credit score which allows you to get a mortgage loan at 4% for 30 years.
The following condominium is in the market and you are analyzing your options to purchase this home.
Condo Price |
$ 200,000 |
Real Estate Tax (Year) |
$ 2,280 |
Home Insurance (Year) |
$ 600 |
Mortgage |
30 years |
Mortgage Rate |
4.0% |
You are considering the between the two below financing options:
Option A |
|
Down Payment |
20% |
Savings for Down Pmt |
$40,000 |
Loan Amount |
$160,00 |
Interest rate |
4% |
Mortgage monthly payment |
$763.20 |
PITI |
$1,003 |
Front End Ratio |
22% |
Back End Ratio |
29% |
Option B |
|
Down Payment |
10% |
Savings for Down Pmt |
$20,000 |
Loan Amount |
$180,000 |
interest rate |
5% |
Mortgage monthly payment |
$966.60 |
PITI |
$1,207 |
Front End Ratio |
27% |
Back End Ratio |
33% |
Assuming, your take-home (after taxes, health insurance, etc.) pay is 75% of your salary, calculate for both options A and B, how much cash/income you will have after paying for the house-related expenses and consumer debt expenses.
This is the amount of income you will have for living expenses (child care, food, utilities, etc).
Hint: Remember to deduct all debt payments (mortgage, real estate tax, home insurance, student loans and credit cards
solution: Calculation of amount of cash/income available after payment for the house-related expenses and consumer debt expenses under both the Options
Option A
Particulars | Amount ($) |
Gross monthly Salary | 4,500.00 |
Less: Standard Deduction (25% of salary) | 1,125.00 |
Salary in hand | 3,375.00 |
Less:House related and consumers debt | |
Month Mortgage payment (PITI) | 1,003.00 |
Student Debt month repayment | 200.00 |
Credit Crad dues | 100.00 |
Cash/Income available for Living Expenses | 2,072.00 |
Option B
Particulars | Amount ($) |
Gross monthly Salary | 4,500.00 |
Less: Standard Deduction (25% of salary) | 1,125.00 |
Salary in hand | 3,375.00 |
Less:House related and consumers debt | |
Month Mortgage payment (PITI) | 1,207.00 |
Student Debt month repayment | 200.00 |
Credit Crad dues | 100.00 |
Cash/Income available for Living Expenses | 1,868.00 |